XML 41 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2025
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Estimated Grant-Date Fair Value of Stock-Based Awards Using Black-Scholes Option Pricing Model Assumptions

The following table presents, on a weighted-average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant date fair value of stock purchase rights granted under the 2021 ESPP during the periods presented:

 

 

Nine Months Ended September 30,

 

 

2025

 

2024

Expected volatility

 

39.42 % - 42.14%

 

49.59% - 50.14%

Risk-free interest rate

 

4.30% - 4.44%

 

5.38% - 5.41%

Expected term (in years)

 

0.49 - 0.50

 

0.49 - 0.50

Expected dividend yield

 

None

 

None

Time Vesting Options

The following table presents, on a weighted-average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant date fair value of Time Vesting Options granted under the 2021 Plan during the periods presented:

 

 

Nine Months Ended September 30,

 

 

2025

 

2024

Expected volatility

 

46.74%

 

45.98%

Risk-free interest rate

 

4.07%

 

4.52%

Expected term (in years)

 

6.0

 

6.0

Expected dividend yield

 

None

 

None

 

Summary of Stock Option Activity

A summary of our stock option activity during the period presented is as follows:

 

 

Time Vesting Options

 

 

Performance Vesting Options

 

 

Total Number of Stock Options

 

 

Weighted-Average Exercise Price

 

Outstanding as of December 31, 2024

 

 

9,137,994

 

 

 

1,897,467

 

 

 

11,035,461

 

 

$

5.70

 

Granted

 

 

1,583,512

 

 

 

 

 

 

1,583,512

 

 

$

7.08

 

Exercised

 

 

(1,122,743

)

 

 

(691,155

)

 

 

(1,813,898

)

 

$

1.43

 

Forfeited

 

 

(299,338

)

 

 

 

 

 

(299,338

)

 

$

8.91

 

Outstanding as of September 30, 2025

 

 

9,299,425

 

 

 

1,206,312

 

 

 

10,505,737

 

 

$

6.55

 

Options vested or expected to vest as of September 30, 2025

 

 

8,854,931

 

 

 

1,206,312

 

 

 

10,061,243

 

 

$

9.16

 

Options exercisable as of September 30, 2025

 

 

5,782,380

 

 

 

1,206,312

 

 

 

6,988,692

 

 

$

5.83

 

Schedule of Weighted Average Grant Date Fair Value of Stock Options

The number and weighted-average grant date fair value of stock options during the period presented are as follows:

 

 

Number of Stock Options

 

 

Weighted-Average
Grant Date Fair Value

 

 

 

Time Vesting Options

 

 

Performance Vesting Options

 

 

Time Vesting Options

 

 

Performance Vesting Options

 

Unvested as of December 31, 2024

 

 

3,544,956

 

 

 

 

 

$

4.05

 

 

 

 

Granted

 

 

1,583,512

 

 

 

 

 

$

3.56

 

 

 

 

Vested

 

 

(1,450,382

)

 

 

 

 

$

4.12

 

 

 

 

Forfeited

 

 

(166,713

)

 

 

 

 

$

4.04

 

 

 

 

Unvested as of September 30, 2025

 

 

3,511,373

 

 

 

 

 

$

3.80

 

 

 

 

Summary of Restricted Stock Activity

A summary of our RSU activity during the period presented is as follows:

 

 

Restricted Stock Units

 

 

Weighted-Average Grant Date Fair Value

 

Unvested as of December 31, 2024

 

 

4,812,481

 

 

$

8.10

 

Granted

 

 

3,037,300

 

 

 

7.08

 

Vested

 

 

(1,835,398

)

 

 

8.56

 

Forfeited

 

 

(612,792

)

 

 

7.38

 

Unvested as of September 30, 2025

 

 

5,401,591

 

 

$

7.45

 

Summary of Stock-Based Compensation Expense

Total stock-based compensation expense, by caption, recorded in the consolidated statements of operations and comprehensive income for the periods presented is as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cost of labor and chemicals

 

$

2,800

 

 

$

2,719

 

 

$

8,376

 

 

$

7,657

 

General and administrative

 

 

3,773

 

 

 

3,972

 

 

 

11,517

 

 

 

11,186

 

Total stock-based compensation expense

 

$

6,573

 

 

$

6,691

 

 

$

19,893

 

 

$

18,843

 

Total stock-based compensation expense, by award type, recorded in the consolidated statements of operations and comprehensive income for the periods presented is as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Time Vesting Options

 

$

1,515

 

 

$

1,607

 

 

$

4,889

 

 

$

4,566

 

RSUs

 

 

4,886

 

 

 

4,897

 

 

 

14,448

 

 

 

13,652

 

2021 ESPP

 

 

172

 

 

 

187

 

 

 

556

 

 

 

625

 

Total stock-based compensation expense

 

$

6,573

 

 

$

6,691

 

 

$

19,893

 

 

$

18,843