XML 19 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows provided by operating activities:    
Net income (loss) $ 7,171 $ (7,713)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 15,115 17,959
Stock-based compensation expense 5,881 6,940
Deferred taxes 207 (335)
Amortization of deferred financing costs and non-cash interest 292 396
Loss on sale and impairments 131 9,518
Bad debt expense 704 832
(Gain) loss on interest rate swap valuation adjustments (2,954) 3,856
Other non-cash items 1,695 1,270
Changes in operating assets and liabilities:    
Accounts receivable, net (2,183) (3,123)
Prepaid expenses and other current assets (2,161) (1,621)
Other non-current assets (689) (340)
Accounts payable 7,011 455
Accrued expenses and other (4,332) 3,973
Deferred revenue (76) 1,616
Other non-current liabilities (1,210) (3,005)
Net cash provided by operating activities 24,602 30,678
Cash flows used in investing activities:    
Purchases of property and equipment (856) (493)
Capitalization of software costs (7,187) (5,065)
Proceeds from disposition of fitness solutions, net of transaction costs, cash and restricted cash 0 (85)
Net cash used in investing activities (8,043) (5,643)
Cash flows used in financing activities:    
Payments on long-term debt (1,375) (1,375)
Exercise of stock options, net 683 1,385
Employee taxes paid for RSU withholdings (1,847) (1,182)
Repurchase and retirement of common stock (13,834) (11,095)
Net cash used in financing activities (16,373) (12,267)
Effect of foreign currency exchange rate changes on cash (600) (142)
Net (decrease) increase in cash, cash equivalents and restricted cash, including cash and restricted cash classified as held for sale (414) 12,626
Cash, cash equivalents and restricted cash, including cash and restricted cash classified as held for sale:    
Beginning of period 129,730 135,782
End of period 129,316 148,408
Supplemental disclosures of cash flow information:    
Cash paid for interest 7,816 9,088
Cash paid for income taxes $ 265 $ 2,531