XML 73 R61.htm IDEA: XBRL DOCUMENT v3.26.1
Redeemable Convertible Preferred Stock (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Sep. 24, 2025
USD ($)
shares
Jun. 30, 2026
USD ($)
$ / shares
Sep. 30, 2025
USD ($)
Jun. 30, 2026
USD ($)
$ / shares
Jun. 01, 2026
$ / shares
May 08, 2026
$ / shares
May 07, 2026
$ / shares
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Temporary Equity [Line Items]                        
Preferred stock, preference stock, and warrants, fair value $ 315,600                      
Loss on temporary equity and warrants     $ 170,600                  
Redeemable convertible preferred stock   $ 223,185   $ 223,185       $ 223,185 $ 223,185 $ 170,648 $ 170,648 $ 170,648
2025 PIPE Warrants                        
Temporary Equity [Line Items]                        
Warrant liability, fair value 86,400                      
Preferred Investors                        
Temporary Equity [Line Items]                        
Proceeds from issuance of preferred stock $ 145,000                      
Preferred Investors | 2025 PIPE Warrants                        
Temporary Equity [Line Items]                        
Warrants issued during period (in shares) | shares 17,769,375                      
Series A Cumulative Redeemable Convertible Preferred Stock                        
Temporary Equity [Line Items]                        
Temporary equity, fair value $ 229,200                      
Conversion period, period after closing date 5 years                      
Redeemable convertible preferred stock   223,200   223,200                
Temporary equity, liquidation preference   183,600   183,600                
Deemed dividend   $ 46,100   $ 46,100                
Preferred stock, convertible, conversion price (in dollars per share) | $ / shares   $ 12.00   $ 12.00   $ 6.00 $ 12.00          
Preferred stock, dividend rate       9.99%                
Preferred stock, dividend rate, cash       7.99%                
Preferred stock, dividends, stated value (in dollars per share) | $ / shares         $ 1,200              
Preferred stock, dividends, paid-in-kind (in dollars per share) | $ / shares         $ 1,283.6              
Series A Cumulative Redeemable Convertible Preferred Stock | Dividend rate                        
Temporary Equity [Line Items]                        
Temporary equity, measurement input 0.0999                      
Series A Cumulative Redeemable Convertible Preferred Stock | Redemption period                        
Temporary Equity [Line Items]                        
Temporary equity, measurement input 5                      
Series A Cumulative Redeemable Convertible Preferred Stock | Discount rate                        
Temporary Equity [Line Items]                        
Temporary equity, measurement input 0.25                      
Series A Cumulative Redeemable Convertible Preferred Stock | Expected Volatility                        
Temporary Equity [Line Items]                        
Temporary equity, measurement input 0.55                      
Series A Cumulative Redeemable Convertible Preferred Stock | Prior to first anniversary                        
Temporary Equity [Line Items]                        
Preferred stock, convertible, redemption rights percentage   150.00%   150.00%                
Series A Cumulative Redeemable Convertible Preferred Stock | First to second anniversary                        
Temporary Equity [Line Items]                        
Preferred stock, convertible, redemption rights percentage   140.00%   140.00%                
Series A Cumulative Redeemable Convertible Preferred Stock | Second to third anniversary                        
Temporary Equity [Line Items]                        
Preferred stock, convertible, redemption rights percentage   130.00%   130.00%                
Series A Cumulative Redeemable Convertible Preferred Stock | Third to fourth anniversary                        
Temporary Equity [Line Items]                        
Preferred stock, convertible, redemption rights percentage   120.00%   120.00%                
Series A Cumulative Redeemable Convertible Preferred Stock | Fourth to fifth anniversary                        
Temporary Equity [Line Items]                        
Preferred stock, convertible, redemption rights percentage   110.00%   110.00%                
Series A Cumulative Redeemable Convertible Preferred Stock | After fifth anniversary                        
Temporary Equity [Line Items]                        
Preferred stock, convertible, redemption rights percentage   100.00%   100.00%                
Series A Cumulative Redeemable Convertible Preferred Stock | Preferred Investors                        
Temporary Equity [Line Items]                        
Series A redeemable convertible preferred stock issued in connection with reverse recapitalization, net (in shares) | shares 142,155