XML 59 R47.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurements - Narrative (Details)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2026
USD ($)
year
$ / shares
shares
May 08, 2026
year
$ / shares
shares
Jun. 30, 2026
USD ($)
year
$ / shares
shares
Dec. 31, 2025
USD ($)
May 07, 2026
$ / shares
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Share price (in dollars per share) $ 5.08 $ 6.50 $ 5.08    
Second lien loan | $ $ 12,025   $ 12,025 $ 10,872  
SAFE exchanged for Second Lien Loan | Convertible Debt          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Second lien loan | $ $ 10,000   $ 10,000    
Discount rate | Second Lien Loans | Convertible Debt          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Debt instrument, measurement input 0.263   0.263 0.237  
2026 PIPE Warrants          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Shares underlying warrants (in shares) | shares 15,385,000 15,384,609 15,385,000    
Warrant exercise price (in dollars per share) $ 6.00 $ 6.00 $ 6.00    
2026 PIPE Warrants | Share Price | Minimum          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input 7.25 7.25      
2026 PIPE Warrants | Share Price | Maximum          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input 5.08 5.08      
2026 PIPE Warrants | Expected Term          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input | year 4.85 5.00      
2026 PIPE Warrants | Expected Volatility          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input 0.540 0.540      
2026 PIPE Warrants | Risk Free Interest Rate | Minimum          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input 0.040 0.040      
2026 PIPE Warrants | Risk Free Interest Rate | Maximum          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input 0.042 0.042      
2026 PIPE Warrants | Dividend rate          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input 0.000 0.000      
2025 PIPE Warrants and NRA Warrants          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant exercise price (in dollars per share) $ 6.00 $ 6.00 $ 6.00   $ 12.00
2025 PIPE Warrants and NRA Warrants | Expected Term          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input | year     5.24    
2025 PIPE Warrants and NRA Warrants | Expected Volatility          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input     0.560 0.550  
2025 PIPE Warrants and NRA Warrants | Risk Free Interest Rate          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input     0.042 0.038  
2025 PIPE Warrants and NRA Warrants | Dividend rate          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Warrant liability, measurement input     0.000    
Money market funds          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Net asset value per share (in dollars per share) $ 1.00   $ 1.00