XML 54 R42.htm IDEA: XBRL DOCUMENT v3.26.1
Reverse Recapitalization - Narrative (Details)
3 Months Ended
May 08, 2026
shares
Sep. 24, 2025
USD ($)
tranche
$ / shares
shares
Sep. 30, 2025
USD ($)
Jun. 30, 2026
$ / shares
shares
Dec. 31, 2025
shares
Sep. 23, 2025
shares
Sep. 22, 2025
$ / shares
shares
Sep. 15, 2025
USD ($)
Schedule Of Reverse Recapitalization [Line Items]                
Recapitalization exchange ratio   0.66            
Common stock, outstanding (in shares)   174,957,000   194,173,000 175,440,000      
Reverse recapitalization, consideration received | $   $ 171,200,000            
Proceeds from issuance of Series A cumulative redeemable convertible preferred stock | $   145,000,000.0            
Proceeds from the reverse recapitalization, net of transaction costs | $   26,200,000            
Reverse recapitalization, transaction costs, expensed | $   $ 3,200,000            
New shares issued during period (in shares) 15,384,609              
NRA Warrants                
Schedule Of Reverse Recapitalization [Line Items]                
Warrant exercise price (in dollars per share) | $ / shares       $ 6.00        
Public Warrants                
Schedule Of Reverse Recapitalization [Line Items]                
Warrant exercise price (in dollars per share) | $ / shares       9.28        
Number of shares called by each warrant (in shares)   1            
Private Placement Warrants                
Schedule Of Reverse Recapitalization [Line Items]                
Warrant exercise price (in dollars per share) | $ / shares       $ 9.28        
Number of shares called by each warrant (in shares)   1            
Legacy Kodiak                
Schedule Of Reverse Recapitalization [Line Items]                
Reverse recapitalization, transaction costs | $   $ 32,000,000.0            
AACT                
Schedule Of Reverse Recapitalization [Line Items]                
Common stock, outstanding (in shares)           49,360,000    
Intangible assets, net (including goodwill) | $   $ 0            
AACT | Redeemable Warrants of AACT                
Schedule Of Reverse Recapitalization [Line Items]                
Warrant outstanding (in shares)   24,999,987            
AACT | Private Placement Warrants                
Schedule Of Reverse Recapitalization [Line Items]                
Warrant outstanding (in shares)   14,300,000            
Cumulative redeemable convertible preferred stock                
Schedule Of Reverse Recapitalization [Line Items]                
Preferred stock, convertible, conversion ratio   1            
Series A Cumulative Convertible Preferred Stock                
Schedule Of Reverse Recapitalization [Line Items]                
Temporary equity, carrying amount, period decrease | $   $ 6,000,000.0            
Common Stock Additional Paid-In Capital | Additional Paid-In Capital                
Schedule Of Reverse Recapitalization [Line Items]                
Conversion of redeemable convertible preferred stock in connection with reverse recapitalization | $   $ 22,800,000            
NRA Shares                
Schedule Of Reverse Recapitalization [Line Items]                
Shares converted, recapitalization (in shares)   368,000            
Sponsor Earn Out Securities                
Schedule Of Reverse Recapitalization [Line Items]                
New shares issued during period (in shares)   6,250,000            
Reverse recapitalization, contingent consideration, (in shares)   6,250,000   6,250,000 6,250,000      
Sponsor Earn Out Securities | Triggering Event I Threshold                
Schedule Of Reverse Recapitalization [Line Items]                
Sale of stock, price per share (in dollars per share) | $ / shares   $ 18.00            
Contingent consideration, stock price, trading days, minimum (in days)   20 days            
Contingent consideration, stock price, consecutive trading day period (in days)   30 days            
Contingent consideration, earn out period (in years)   4 years            
Legacy Kodiak Advisor Shares                
Schedule Of Reverse Recapitalization [Line Items]                
Shares converted, recapitalization (in shares)   1,092,000            
Earn Out Securities                
Schedule Of Reverse Recapitalization [Line Items]                
Reverse recapitalization, contingent consideration, (in shares)   74,998,317            
Number of tranches | tranche   3            
Earn Out Securities | Triggering Event I                
Schedule Of Reverse Recapitalization [Line Items]                
Reverse recapitalization, contingent consideration, (in shares)   24,999,439            
Sale of stock, price per share (in dollars per share) | $ / shares   $ 18.00            
Contingent consideration, stock price, trading days, minimum (in days)   20 days            
Contingent consideration, stock price, consecutive trading day period (in days)   30 days            
Earn Out Securities | Triggering Event II                
Schedule Of Reverse Recapitalization [Line Items]                
Reverse recapitalization, contingent consideration, (in shares)   24,999,439            
Sale of stock, price per share (in dollars per share) | $ / shares   $ 23.00            
Contingent consideration, stock price, trading days, minimum (in days)   20 days            
Contingent consideration, stock price, consecutive trading day period (in days)   30 days            
Earn Out Securities | Triggering Event III                
Schedule Of Reverse Recapitalization [Line Items]                
Reverse recapitalization, contingent consideration, (in shares)   24,999,439            
Sale of stock, price per share (in dollars per share) | $ / shares   $ 28.00            
Contingent consideration, stock price, trading days, minimum (in days)   20 days            
Contingent consideration, stock price, consecutive trading day period (in days)   30 days            
Affiliate of AACT | 2025 Simple Agreements For Future Equity                
Schedule Of Reverse Recapitalization [Line Items]                
SAFE agreement, amount exchanged | $   $ 10,000,000.0            
Publicly held shares of AACT | Common stock, par value $0.0001 per share                
Schedule Of Reverse Recapitalization [Line Items]                
Common stock, outstanding (in shares)   5,492,904            
Preferred Investors                
Schedule Of Reverse Recapitalization [Line Items]                
Proceeds from issuance of preferred stock and warrants | $   $ 145,000,000.0            
Preferred Investors | 2025 PIPE Warrants                
Schedule Of Reverse Recapitalization [Line Items]                
Percentage of warrant to purchase (in percent)   125.00%            
Warrant exercise price (in dollars per share) | $ / shares   $ 12.00            
Warrants issued during period (in shares)   17,769,375            
Preferred Investors | AACT                
Schedule Of Reverse Recapitalization [Line Items]                
Subscription agreement, aggregate purchase price | $               $ 145,000,000.0
Preferred Investors | Series A Cumulative Convertible Preferred Stock                
Schedule Of Reverse Recapitalization [Line Items]                
Par value (in dollars per share) | $ / shares   $ 0.0001            
Stated value (in dollars per share) | $ / shares   $ 1,200            
Series A redeemable convertible preferred stock issued in connection with reverse recapitalization, net (in shares)   142,155            
Non Redemption Investors | NRA Warrants                
Schedule Of Reverse Recapitalization [Line Items]                
Warrants issued during period (in shares)   7,606,666            
Loss on issuance of warrants | $     $ 37,000,000.0          
Non Redemption Investors | AACT & Legacy Kodiak                
Schedule Of Reverse Recapitalization [Line Items]                
Non-redemption agreement, shares that can't be redeemed (in shares)             3,319,712  
Non Redemption Investors | NRA Shares                
Schedule Of Reverse Recapitalization [Line Items]                
New shares issued during period (in shares)   368,028            
Loss on issuance of common stock | $     $ 3,200,000          
Non Redemption Investors | NRA Shares | NRA Warrants                
Schedule Of Reverse Recapitalization [Line Items]                
Warrant exercise price (in dollars per share) | $ / shares             $ 12.00  
Ares Acquisition Holdings II LP | Class a Ordinary shares of AACT                
Schedule Of Reverse Recapitalization [Line Items]                
Common stock, outstanding (in shares)   12,500,000            
Ares Acquisition Holdings II LP | Sponsor Earn Out Securities                
Schedule Of Reverse Recapitalization [Line Items]                
Shares converted, recapitalization (in shares)   12,500,000            
Advisor of Legacy Kodiak | Legacy Kodiak Advisor Shares                
Schedule Of Reverse Recapitalization [Line Items]                
Stock issued during period for services (in shares)   1,091,519            
Stock issued during period for services | $   $ 12,500,000