XML 50 R38.htm IDEA: XBRL DOCUMENT v3.26.1
Net Loss Per Common Share (Tables)
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Common Share
The following table summarizes the computation of basic and diluted net loss per common share (in thousands, except per share amounts):
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Numerator
Net (loss) income
$12,477 $(113,726)$38,967 $(241,911)
Less: cumulative dividends to preferred stockholders(4,100)— 
(8,381)
— 
Less: deemed dividend to preferred stockholders related to a conversion price adjustment(46,052)— 
(46,052)
— 
Net loss attributable to common stockholders, basic(37,675)(113,726)
(15,466)
(241,911)
Less: gain on change in fair value of liability-classified warrants(58,280)— 
(122,938)
— 
Net loss attributable to common stockholders, diluted$(95,955)$(113,726)
$
(138,404)
$
(241,911)
Denominator
Weighted-average common shares outstanding, basic
187,24160,197181,82559,720
Effect of dilutive liability-classified warrants
5,962
7,061
Weighted-average common shares outstanding, diluted
193,20360,197188,88659,720
Net loss per common share, basic
$(0.20)$(1.89)$(0.09)$(4.05)
Net loss per common share, diluted$(0.50)$(1.89)$(0.73)$(4.05)
Schedule of Dilutive Common Stock Equivalents
The following potentially dilutive common stock equivalents were excluded from the computation of diluted net loss per share for the periods presented because including them would have been anti-dilutive (in thousands):
Three and Six Months Ended
June 30,
20262025
Common stock warrants
38,904215
Redeemable convertible preferred stock
30,60462,240
Common stock options and RSUs
56,27853,957
Redeemable convertible preferred stock warrants
1,305
ESPP79
Total125,865117,717