XML 26 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 50,761 $ 16,709
Marketable securities 69,908 0
Accounts receivable 879 1,280
Prepaid expenses and other current assets 4,464 2,260
Total current assets 126,012 20,249
Restricted cash 1,450 1,450
Property and equipment, net 26,553 6,723
Operating lease right-of-use assets 5,261 7,115
Other assets 131 24
Total assets 159,407 35,561
Current liabilities:    
Accounts payable 1,455 1,372
Accrued expenses and other current liabilities 11,354 11,416
Operating lease liabilities, current 1,916 1,638
Debt, current portion 1,065 16,792
Second lien loans 10,872 0
Total current liabilities 26,662 31,218
Debt, net of current portion 29,878 17,574
Simple agreements for future equity 0 59,301
Operating lease liabilities, noncurrent 3,584 5,723
Warrant liabilities, noncurrent 158,346 1,619
Other liabilities 804 313
Total liabilities 219,274 115,748
Commitments and contingencies (Note 10)
Redeemable convertible preferred stock 223,185 170,648
Stockholders’ deficit    
Common stock, $0.0001 par value; 1,980,000 and 265,000 shares authorized as of December 31, 2025 and December 31, 2024, respectively; 175,4401 and 58,057 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively [1] 17 6
Additional paid-in capital 570,578 17,303
Accumulated other comprehensive income 22 0
Accumulated deficit (853,669) (268,144)
Total stockholders’ deficit (283,052) (250,835)
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit 159,407 35,561
Series A cumulative redeemable convertible preferred stock    
Current liabilities:    
Redeemable convertible preferred stock 223,185 0
Redeemable convertible preferred stock    
Current liabilities:    
Redeemable convertible preferred stock $ 0 $ 170,648
[1]
1 Excludes 6,250,000 shares legally issued and outstanding related to sponsor earn out securities (see Note 3).