XML 109 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Class A Common Stock
Additional Paid-in Capital
Retained Deficit
Shares, outstanding, beginning balance (in shares) at Dec. 31, 2023   1,121,738    
Shareholders' equity, beginning balance at Dec. 31, 2023 $ 14,751 $ 3 $ 78,410 $ (63,662)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation 211   211  
Exercise of stock options (in shares)   34,052    
Exercise of stock options 94   94  
Issuance of common stock (in shares)   639,720    
Issuance of common stock 5,005 $ 2 5,003  
Common stock and warrant reclass from in-kind liability to APIC (in shares)   48,342    
Common stock and warrant reclass from in-kind liability to APIC 4,250   4,250  
Net income (loss) $ (40,645)     (40,645)
Shares, outstanding, ending balance (in shares) at Dec. 31, 2024 1,843,852 1,843,852    
Shareholders' equity, ending balance at Dec. 31, 2024 $ (16,334) $ 5 87,968 (104,307)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Stock-based compensation $ 605   605  
Exercise of stock options (in shares) 0      
Issuance of common stock (in shares)   7,666,932    
Issuance of common stock $ 10,344   10,344  
Dividends payable (1,637)     (1,637)
Net income (loss) $ 5,173     5,173
Shares, outstanding, ending balance (in shares) at Dec. 31, 2025 9,510,784 9,510,784    
Shareholders' equity, ending balance at Dec. 31, 2025 $ (1,849) $ 5 $ 98,917 $ (100,771)