XML 63 R36.htm IDEA: XBRL DOCUMENT v3.24.3
SHAREHOLDERS’ EQUITY (DEFICIT) (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Schedule of Stock Option Activity
Stock option activity for the periods presented is as follows:
OptionsWeighted
Average
Exercise Price
Per Share
Weighted
Average
Remaining
Contractual
Term (years)
Aggregate Intrinsic Value (thousands)
Outstanding at December 31, 20232,369,169$1.43 8.8$495 
Granted859,250$0.51 
Cancelled(986,587)$3.03 
Exercised(634,298)$0.14 
Outstanding at September 30, 20241,607,534$0.38 4.6$322 
Exercisable as of September 30, 20241,325,404$0.28 3.8320 
Summary of Weighted-Average Assumptions Used to Determine Fair Value of Stock Options
The Black-Scholes option pricing model assumptions used in evaluating our option awards to employees is as follows:
Nine Months ending September 30,
2024
Expected term6.05 years
Expected volatility68%
Risk-free interest rate3.9%
Dividend yield
Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity
Restricted stock unit activity for the period presented is as follows:

Restricted Stock Units Weighted Average Grant Date Fair Value
Outstanding at December 31, 2023— — 
Granted 1,576,193 0.75 
Vested (72,050)0.75 
Forfeited (265,270)0.75 
Outstanding at September 30, 20241,238,873 0.75