XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Class A Common Stock
Additional Paid-in Capital
Subscription Receivable
Retained Deficit
Shares, outstanding, beginning balance (in shares) at Dec. 31, 2022   11,268,877      
Shareholders' equity, beginning balance at Dec. 31, 2022 $ (5,669) $ 1 $ 5,185 $ (15) $ (10,840)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 8   8    
Net loss (7,515)       (7,515)
Shares, outstanding, ending balance (in shares) at Mar. 31, 2023   11,268,877      
Shareholders' equity, ending balance at Mar. 31, 2023 $ (13,176) $ 1 5,193 $ (15) (18,355)
Shares, outstanding, beginning balance (in shares) at Dec. 31, 2023 28,043,449 28,043,449      
Shareholders' equity, beginning balance at Dec. 31, 2023 $ 14,751 $ 3 78,410   (63,662)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 83   83    
Issuance of common stock to employees (in shares)   1,208,180      
Warrant reclass from in-kind liability to APIC 4,250   4,250    
Net loss $ (17,390)       (17,390)
Shares, outstanding, ending balance (in shares) at Mar. 31, 2024 29,251,629 29,251,629      
Shareholders' equity, ending balance at Mar. 31, 2024 $ 1,694 $ 3 $ 82,743   $ (81,052)