XML 25 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Recurring Fair Value Measurements
10 Months Ended
Dec. 31, 2021
Recurring Fair Value Measurements  
Recurring Fair Value Measurements

Note 6 — Recurring Fair Value Measurements

As at December 31, 2021, the Company’s warrant liability was valued at $8,440,008. Under the guidance in ASC 815-40 the warrants do not meet the criteria for equity treatment. As such, the warrants must be recorded on the balance sheet at fair value. This valuation is subject to re-measurement at each balance sheet date. With each re-measurement, the warrant valuation will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations.

The Company’s warrant liability for the Private Placement Warrants is based on a valuation model utilizing inputs from observable and unobservable markets with less volume and transaction frequency than active markets. The fair value of the Private Placement Warrant liability units is classified within Level 3 of the fair value hierarchy.

On September 20, 2021, the Company’s Public Warrants began trading on the New York Stock Exchange. As such, the Company’s warrant liability for the Public Warrants is based on unadjusted quoted prices in an active market (the New York Stock Exchange) for identical assets or liabilities that the Company can access. The fair value of the Public Warrant liability is classified within Level 1 of the fair value hierarchy.

All of the Company’s trust assets on the balance sheet consist of U. S. Money Market funds which are classified as cash equivalents. Fair values of these investments are determined by Level 1 inputs utilizing quoted prices (unadjusted) in active markets for identical assets.

The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2021 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

    

Level 1

    

Level 2

    

Level 3

Assets:

 

  

 

  

 

  

U.S. Money Market held in Trust Account

$

265,155,619

$

$

265,155,619

$

$

Liabilities:

 

  

 

  

 

  

Public Warrants

$

5,214,574

$

$

Private Placement Warrants

$

$

$

3,265,830

$

5,214,574

$

$

3,265,830

The Company established the initial fair value for the Warrants on August 2, 2021, the date of the consummation of the Company’s IPO and September 3, 2021, the date of the Underwriter’s partial exercise of its over-allotment option, respectively. The Company used a Black-Scholes model to value the Public and Private Warrants.

The following table provides quantitative information regarding Level 3 fair value measurements:

    

December 31,

    

August 2,

2021

2021

Share price

$

9.69

$

10.00

Strike price

$

11.50

$

11.50

Term (in years)

 

5.50

 

5.84

Volatility

 

10.7

%  

 

24.0

Risk-free rate

 

1.30

%  

 

1.01

Dividend yield

 

0

%  

 

0

The following table provides a reconciliation of changes in fair value liability of the beginning and ending balances for the Company’s Warrants as Level 3:

Fair value at March 11, 2021 (inception)

    

$

Initial fair value

 

23,422,455

Public Warrants reclassified to level 1(1)

 

(6,196,163)

Change in fair value

 

(13,960,462)

Fair Value at December 31, 2021

$

3,265,830

(1)Assumes the Public Warrants were reclassified on September 30, 2021.

Except for the transfer from Level 3 to Level 1 for the Public Warrants, there were no other transfers between Levels 1, 2 or 3 during the period from March 11, 2021 (inception) to December 31, 2021.