XML 48 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Description of Business and Summary of Significant Accounting Policies - Narrative (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
$ / shares
Summary Of Significant Accounting Policies [Line Items]        
Cash equivalents $ 0 $ 0 $ 0 $ 0
Prepaid expenses 1,135,000 $ 846,000 1,135,000 846,000
Significant insurance recovery $ 643,000   643,000  
Increase in net income     $ (25,327,198) $ (27,479,247)
Earnings per share (in dollars per share) | $ / shares $ (1.25) $ (2.56) $ (1.25) $ (2.56)
Machinery cost basis $ 38,601,000 $ 35,255,000 $ 38,601,000 $ 35,255,000
Due to related parties 7,825,792 7,825,790 7,825,792 7,825,790
Related party transaction, purchases from related party     389,000  
Gross revenues     29,100,391 31,377,045
Sales discounts & allowances     1,431,497 1,392,077
Net revenues     27,668,894 29,984,968
Production training expenses     1,715,000 2,727,000
Advertising expense     5,733,000 2,238,000
Research and development expense     197,000 460,000
Business development     $ 2,395,000 819,000
Discounts amounting for early payments     0.10  
Transaction costs     $ 1,510,000  
Share-based payment arrangement, expense     1,273,000 492,000
Oxus Acquisition Corp. (“Oxus”)        
Summary Of Significant Accounting Policies [Line Items]        
Transaction costs     1,506,000 $ 5,414,000
Change in Accounting Method Accounted for as Change in Estimate        
Summary Of Significant Accounting Policies [Line Items]        
Increase in net income     $ 1,796,000  
Earnings per share (in dollars per share) | $ / shares     $ 0.09  
Revenue Benchmark | Customer Concentration Risk | Four Customers        
Summary Of Significant Accounting Policies [Line Items]        
Concentration risk, percentage (in percent)     33.00%  
Revenue Benchmark | Customer Concentration Risk | One Customer        
Summary Of Significant Accounting Policies [Line Items]        
Concentration risk, percentage (in percent)       57.00%
Accounts Receivable | Customer Concentration Risk | One And Two Customers        
Summary Of Significant Accounting Policies [Line Items]        
Concentration risk, percentage (in percent)     37.00% 50.00%
Accounts Payable | Vendor Concentration Risk | Ten Vendors        
Summary Of Significant Accounting Policies [Line Items]        
Concentration risk, percentage (in percent)     47.00% 50.00%
Accounts payable 3,217,000 430,000 $ 3,217,000 $ 430,000
Related Party        
Summary Of Significant Accounting Policies [Line Items]        
Due to related parties 15,427,453 7,825,790 15,427,453 7,825,790
Notes payable 45,000   45,000  
Related Party | Additional Note Payable Due December 2024        
Summary Of Significant Accounting Policies [Line Items]        
Notes payable $ 500,000 $ 500,000 $ 500,000 $ 500,000
Related Party | Additional Note Payable Due December 2025 | Roya Foods Note Payable        
Summary Of Significant Accounting Policies [Line Items]        
Debt instrument, interest rate, stated percentage (in percent) 10.00%   10.00%  
Related Party | Notes Payable, Other Payables        
Summary Of Significant Accounting Policies [Line Items]        
Notes payable $ 7,325,790   $ 7,325,790  
Related Party | Notes Payable, Other Payables | Note Payable Due On Demand        
Summary Of Significant Accounting Policies [Line Items]        
Debt instrument, interest rate, stated percentage (in percent)   10.00%   10.00%
Related Party | Notes Payable, Other Payables | Oxus        
Summary Of Significant Accounting Policies [Line Items]        
Notes payable $ 7,601,661   $ 7,601,661