XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash $ 128,869 $ 652,965
Accounts receivable, net of allowance for credit losses of $280,000 and $247,653 as of September 30, 2025 and December 31, 2024, respectively 2,574,783 1,965,748
Inventories, net 5,997,898 8,046,259
Prepaid expenses and other current assets 769,073 1,134,611
Total current assets 9,470,623 11,799,583
Property, plant and equipment, net 44,325,607 45,736,326
Intangible assets 383,710 319,307
Right - of-use asset, net 30,615 63,826
Goodwill 1,917,356 1,917,356
Other non-current assets 169,685 169,685
Total assets 56,297,596 60,006,083
Current liabilities:    
Accounts payable and accrued expenses 14,030,501 10,802,524
Line of credit, current portion 10,149,641 727,279
Notes payable, current portion, net of capitalized loan costs 20,166,932 5,456,934
Operating lease payable, current portion 31,710 55,116
Finance leases payable, current portion 606,031 538,845
Total current liabilities 64,119,395 25,406,490
Line of credit, net of current portion 7,600,000
Convertible notes payable, net of current portion 3,000,000 3,000,000
Notes payable, net of current portion 14,478,051
Operating lease payable, net of current portion 12,015
Finance leases payable, net of current portion 666,856 1,143,829
Deferred tax liability 1,459,923 1,459,923
Total liabilities 69,246,174 60,701,969
Shareholders’ (deficit)    
Common Stock, no par value
Additional paid-in capital 90,412,531 90,096,688
Accumulated deficit (103,361,109) (90,792,574)
Total shareholders’ (deficit) (12,948,578) (695,886)
Total liabilities and shareholders’ (deficit) 56,297,596 60,006,083
Related Party    
Current liabilities:    
Due to related parties 19,134,580 7,825,792
Due to related parties, net of current portion $ 7,601,661