XML 71 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Statements of Changes Shareholders' Deficit (Unaudited) - USD ($)
Total
Class A Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Balance, shares at Dec. 31, 2021     5,750,000    
Balance, amount at Dec. 31, 2021 $ (18,492,400) $ 0 $ 575 $ 0 $ (18,492,975)
Net income 1,894,517 0 0 0 1,894,517
Balance, amount at Mar. 31, 2022 (16,597,883) 0 $ 575 0 (16,598,458)
Balance, shares at Mar. 31, 2022     5,750,000    
Balance, shares at Dec. 31, 2021     5,750,000    
Balance, amount at Dec. 31, 2021 (18,492,400) 0 $ 575 0 (18,492,975)
Net income 9,042,832        
Forgiveness of Prior Sponsor Working Capital Loan at fair value 0        
Balance, amount at Sep. 30, 2022 (10,977,497) 0 $ 575 0 (10,978,072)
Balance, shares at Sep. 30, 2022     5,750,000    
Balance, shares at Mar. 31, 2022     5,750,000    
Balance, amount at Mar. 31, 2022 (16,597,883) 0 $ 575 0 (16,598,458)
Net income 5,238,762 0 0 0 5,238,762
Remeasurement of Class A ordinary shares subject to possible redemption (159,286) 0 0 0 (159,286)
Balance, amount at Jun. 30, 2022 (11,518,407) 0 $ 575 0 (11,518,982)
Balance, shares at Jun. 30, 2022     5,750,000    
Net income 1,909,553 0 $ 0 0 1,909,553
Remeasurement of Class A ordinary shares subject to possible redemption (1,368,643) 0 0 0 (1,368,643)
Balance, amount at Sep. 30, 2022 (10,977,497) 0 $ 575 0 (10,978,072)
Balance, shares at Sep. 30, 2022     5,750,000    
Balance, shares at Dec. 31, 2022     5,750,000    
Balance, amount at Dec. 31, 2022 (10,364,872) 0 $ 575 0 (10,365,447)
Net income 785,121 0 0 0 785,121
Remeasurement of Class A ordinary shares subject to possible redemption (2,590,329) 0 0 0 (2,590,329)
Balance, amount at Mar. 31, 2023 (12,170,080) 0 $ 575 0 (12,170,655)
Balance, shares at Mar. 31, 2023     5,750,000    
Balance, shares at Dec. 31, 2022     5,750,000    
Balance, amount at Dec. 31, 2022 (10,364,872) 0 $ 575 0 (10,365,447)
Net income 5,563,533        
Forgiveness of Prior Sponsor Working Capital Loan at fair value 58,992        
Balance, amount at Sep. 30, 2023 (2,208,049) 0 $ 575 10,430,650 (12,639,274)
Balance, shares at Sep. 30, 2023     5,750,000    
Balance, shares at Mar. 31, 2023     5,750,000    
Balance, amount at Mar. 31, 2023 (12,170,080) 0 $ 575 0 (12,170,655)
Net income 4,615,527 0 0 0 4,615,527
Remeasurement of Class A ordinary shares subject to possible redemption (2,939,754) 0 0 0 (2,939,754)
Forgiveness of deferred underwriting fee payable 9,868,725 0 0 9,868,725 0
Balance, amount at Jun. 30, 2023 (625,582) 0 $ 575 9,868,725 (10,494,882)
Balance, shares at Jun. 30, 2023     5,750,000    
Net income 367,401 0 $ 0 0 367,401
Remeasurement of Class A ordinary shares subject to possible redemption (2,307,277) 0 0   (2,307,277)
Prior sponsor capital contribution 162,906 0 0 162,906 0
Share based compensation 35,535 0 0 35,535 0
Forgiveness of service administrative fee Prior Sponsor 0 0 0 204,516 (204,516)
Change in fair value of Prior Sponsor Working Capital Loan 99,976 0 0 99,976 0
Forgiveness of Prior Sponsor Working Capital Loan at fair value 58,992 0 0 58,992 0
Balance, amount at Sep. 30, 2023 $ (2,208,049) $ 0 $ 575 $ 10,430,650 $ (12,639,274)
Balance, shares at Sep. 30, 2023     5,750,000