XML 62 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Redeemable Convertible Preferred Stock - Schedule of Preferred Stock (Details) - USD ($)
$ in Thousands
3 Months Ended 8 Months Ended
Jan. 07, 2024
Oct. 15, 2023
Jul. 23, 2023
Jul. 17, 2022
Jan. 07, 2024
Increase (Decrease) in Temporary Equity          
Beginning balance $ 75,262 $ 73,488 $ 53,468 $ 52,218 $ 53,468
Issuance of Redeemable Convertible Preferred Stock, net         19,843
Remeasurement to Redemption Amount     1,423   1,423
Accretion of Cumulative Dividends 350 394 134   878
Conversion in connection with the Reverse Recapitalization         (75,612)
Ending balance 0 $ 75,262 73,488 53,468 0
Series A Preferred Stock          
Increase (Decrease) in Temporary Equity          
Beginning balance     1,151   1,151
Conversion in connection with the Reverse Recapitalization         (1,151)
Ending balance 0       0
Series B Preferred Stock          
Increase (Decrease) in Temporary Equity          
Beginning balance     930   930
Conversion in connection with the Reverse Recapitalization         (930)
Ending balance 0       0
Series C Preferred Stock          
Increase (Decrease) in Temporary Equity          
Beginning balance     300   300
Conversion in connection with the Reverse Recapitalization         (300)
Ending balance 0       0
Series D Preferred Stock          
Increase (Decrease) in Temporary Equity          
Beginning balance     10,340   10,340
Conversion in connection with the Reverse Recapitalization         (10,340)
Ending balance 0       0
Series E Preferred Stock          
Increase (Decrease) in Temporary Equity          
Beginning balance     2,207   2,207
Conversion in connection with the Reverse Recapitalization         (2,207)
Ending balance 0       0
Series F Preferred Stock          
Increase (Decrease) in Temporary Equity          
Beginning balance     27,290   27,290
Conversion in connection with the Reverse Recapitalization         (27,290)
Ending balance 0       0
Series G Preferred Stock          
Increase (Decrease) in Temporary Equity          
Beginning balance     3,550   3,550
Issuance of Redeemable Convertible Preferred Stock, net       1,050  
Conversion in connection with the Reverse Recapitalization         (3,550)
Ending balance 0       0
Series H Preferred Stock          
Increase (Decrease) in Temporary Equity          
Beginning balance     7,700   7,700
Issuance of Redeemable Convertible Preferred Stock, net       $ 200  
Conversion in connection with the Reverse Recapitalization         (7,700)
Ending balance 0       0
Series I Preferred Stock          
Increase (Decrease) in Temporary Equity          
Beginning balance     $ 0   0
Issuance of Redeemable Convertible Preferred Stock, net         19,843
Remeasurement to Redemption Amount         1,423
Accretion of Cumulative Dividends         878
Conversion in connection with the Reverse Recapitalization         (22,144)
Ending balance $ 0       $ 0