XML 93 R77.htm IDEA: XBRL DOCUMENT v3.24.4
Debt - Senior Notes (Narrative) (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 03, 2024
USD ($)
shares
Dec. 29, 2023
USD ($)
tranche
Oct. 13, 2024
USD ($)
Oct. 13, 2024
USD ($)
Apr. 28, 2024
USD ($)
Apr. 30, 2023
USD ($)
Mar. 07, 2023
USD ($)
tranche
Jun. 04, 2021
Debt Instrument [Line Items]                
Number of tranches | tranche             2  
Interest rate               1.07%
Proceeds from the Oaktree Tranche 2 Loan         $ 1,012,000 $ 0    
Unamortized debt issuance costs and discounts     $ 35,216,000 $ 35,216,000 35,433,000 $ 6,367,000    
Senior notes                
Debt Instrument [Line Items]                
Debt term   5 years            
Face amount   $ 90,000,000            
Number of tranches | tranche   2            
Interest rate   12.50%            
Accrued interest     8,732,000 8,732,000 3,430,000      
Unamortized debt issuance costs and discounts     28,535,000 28,535,000 27,747,000      
Debt issuance costs, net of amortization     468,000 468,000 496,000      
Debt discount     28,067,000 28,067,000 27,251,000      
Senior notes | Scenario 1                
Debt Instrument [Line Items]                
Interest rate   7.50%            
Senior notes | Tranche 1 Loan                
Debt Instrument [Line Items]                
Face amount   $ 50,000,000            
Senior notes | Tranche 2 Loan                
Debt Instrument [Line Items]                
Face amount   $ 40,000,000            
Variable spread   0.50%            
Fair value of debt   $ 1,773,000 1,732,000 1,732,000 1,012,000      
Gain on change in fair value     $ (1,357,000) $ (720,000) $ 761,000      
Term loans                
Debt Instrument [Line Items]                
Maximum borrowing capacity             $ 35,000,000  
Interest rate             15.00%  
Term loans | Oaktree Tranche 2 Loan                
Debt Instrument [Line Items]                
Interest rate 12.50%              
Proceeds from the Oaktree Tranche 2 Loan $ 3,000,000              
Warrants issued (in shares) | shares 174,750              
Debt discount $ 831,000              
Term loans | Oaktree Tranche 2 Loan | Scenario 1                
Debt Instrument [Line Items]                
Interest rate 7.50%