XML 23 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
10 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2022
BANYAN ACQUISITION CORPORATION    
Operating expenses:    
Warrant issuance expense   $ 500,307
Exchange listing fees   160,721
Legal fees   215,000
General, administrative, and other expenses $ 22,252 877,640
Total operating expenses 22,252 1,753,668
Operating loss (22,252) (1,753,668)
Other income (expenses):    
Change in fair value of warrant liability   14,304,338
Interest income on treasury securities held in Trust Account   3,939,359
Interest income   3,939,359
Unrealized gain (loss) on treasury securities held in Trust Account   57,498
Other income   18,301,195
Income (loss) before income taxes (22,252) 16,547,527
Provision for income taxes   (783,546)
Net (loss) income (22,252) $ 15,763,981
Class A common stock | BANYAN ACQUISITION CORPORATION    
Other income (expenses):    
Weighted average common shares outstanding, basic (in shares)   22,604,795
Weighted average common shares outstanding, diluted (in shares)   22,604,795
Earnings (loss) per share, basic (in dollars per share)   $ 0.53
Earnings (loss) per share, diluted (in dollars per share)   $ 0.53
Redeemable Class A common stock | BANYAN ACQUISITION CORPORATION    
Other income (expenses):    
Net (loss) income   $ 11,937,823
Weighted average common shares outstanding, basic (in shares)   22,604,795
Weighted average common shares outstanding, diluted (in shares)   22,604,795
Earnings (loss) per share, basic (in dollars per share)   $ 0.53
Earnings (loss) per share, diluted (in dollars per share)   $ 0.53
Non-Redeemable Class B common stock | BANYAN ACQUISITION CORPORATION    
Other income (expenses):    
Net (loss) income $ (22,252) $ 3,826,158
Weighted average common shares outstanding, basic (in shares) 6,300,000 7,245,000
Weighted average common shares outstanding, diluted (in shares) 6,300,000 7,245,000
Earnings (loss) per share, basic (in dollars per share) $ 0.00 $ 0.53
Earnings (loss) per share, diluted (in dollars per share) $ 0.00 $ 0.53
Class B common stock | BANYAN ACQUISITION CORPORATION    
Other income (expenses):    
Weighted average common shares outstanding, basic (in shares) [1]   7,245,000
Weighted average common shares outstanding, diluted (in shares) [1]   7,245,000
Earnings (loss) per share, basic (in dollars per share)   $ 0.53
Earnings (loss) per share, diluted (in dollars per share)   $ 0.53
[1] Excludes up to 1,125,000 shares of Class B common stock subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriter for the period from March 10, 2021 (inception) through December 31, 2021. The Company surrendered 1,725,000 shares of Class B Common Stock on November 30, 2021 and issued an additional 345,000 shares of Class B common stock on January 19, 2022 pursuant to a stock split by way of a stock dividend for no additional consideration. The underwriters exercised the over-allotment option in full on January 24, 2022. See Note 6.