XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - Banyan 10K - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
BANYAN ACQUISITION CORPORATION      
Current Assets:      
Cash $ 304,554 $ 510,893 $ 54,057
Prepaid expenses - current 105,221 256,157  
Total current assets 409,775 767,050 54,057
Noncurrent assets:      
Treasury securities held in trust account 42,423,610 250,326,857  
Prepaid expenses - noncurrent   12,764  
Deferred offering costs associated with the initial public offering     615,563
Total Noncurrent Assets 42,423,610 250,339,621 615,563
Total assets 42,833,385 251,106,671 669,620
Current liabilities:      
Accrued expenses 3,550,710   4,703
Income tax payable 103,574 783,546  
Accrued sales and income taxes   783,546  
Accrued franchise tax expense 29,589 193,490 8,187
Excise tax liability 2,100,318    
Outstanding balance of related party note     289,425
Accounts payable 408,714 244,891  
Accrued offering costs     364,557
Total current liabilities 6,698,905 1,221,927 666,872
Noncurrent liabilities:      
Warrant liability 4,353,613 599,875  
Deferred underwriter's fee payable 3,622,500 9,660,000  
Total Noncurrent Liabilities 7,976,113 10,259,875  
Total liabilities 14,675,018 11,481,802 666,872
Commitments and contingencies (Note 11)
Stockholders' deficit:      
Preferred stock, $0.0001 par value, 1,000,000 shares authorized; none issued and outstanding 0 0 0
Additional paid-in capital     24,275
Accumulated deficit (14,265,968) (10,702,713) (22,252)
Total stockholders' deficit (14,265,243) (10,701,988) 2,748
Total liabilities, redeemable convertible preferred stock, and stockholders' deficit 42,833,385 251,106,671 669,620
Class A common stock | BANYAN ACQUISITION CORPORATION      
Stockholders' deficit:      
Common stock 200    
Class A Common Stock Subject to Possible Redemption | BANYAN ACQUISITION CORPORATION      
Redeemable Class A Common Stock      
Class A common stock, $0.0001 par value; 240,000,000 shares authorized; 3,998,687 and 24,150,000 shares issued and outstanding subject to possible redemption as of September 30, 2023 and December 31, 2022, respectively 42,423,610 250,326,857  
Class B common stock | BANYAN ACQUISITION CORPORATION      
Stockholders' deficit:      
Common stock $ 525 $ 725 $ 725