XML 67 R27.htm IDEA: XBRL DOCUMENT v3.26.1
Debt (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2026
Dec. 31, 2025
Debt Disclosure [Abstract]    
Summary of Secured Debt
The Company’s secured debt is summarized as follows:
 
Debt
  
June 30,
2026
    
December 31,
2025
    
Interest
Rate
   
Maturity
Date
 
Huntington Credit Facility
(1)
   $ 86,103,075      $ 86,937,660        6.26     11/30/2027  
National Bank of Canada—Four Property Loan
(2)
     43,865,507        45,960,783        4.86     1/8/2028  
Skymar—Vancouver
     13,000,000        13,000,000        7.55     4/1/2030  
Meridian Loan
(3)
     9,368,083        7,617,239        5.95     1/31/2028  
QuadReal—Seven Property Loan
(4)
     103,385,100        107,221,800        5.59     4/1/2030  
Skymar—Bradenton
     9,120,000        9,120,000        7.50     4/1/2030  
SmartStop Bridge Loan
     28,500,000        25,000,000        7.18     6/30/2027  
Debt issuance costs, net
     (1,627,182      (1,949,228     
  
 
 
    
 
 
      
Total Debt
  
$
291,714,583
 
  
$
292,908,254
 
    
  
 
 
    
 
 
      
 
(
1
)
As of June 30, 2026, this variable rate loan encumbers 11 properties (Phoenix I, Las Vegas, Phoenix II, Surprise, Apopka, Portland, Newark, Levittown, Chandler, St. Johns and Oxford). We entered into an interest rate swap agreement that fixes SOFR at 1.54% until the maturity of the loan.
(
2
)
This variable rate loan encumbers four properties (Burlington, Cambridge, North York and Edmonton) and the amount shown above is in USD based on the foreign exchange rate in effect as of June 30, 2026 and December 31, 2025, respectively. We entered into an interest rate swap agreement that fixes CORRA at 3.03% until the maturity of the loan.
(
3
)
This variable rate loan encumbers our Etobicoke, ONT development property and the amount shown above is in USD based on the foreign exchange rate in effect as of June 30, 2026 and December 31, 2025, respectively.
(
4
)
This fixed rate loan encumbers seven properties (Mississauga, Mississauga II, Burlington II, Hamilton, Vancouver, Woodbridge and Toronto) and the amount shown above is in USD based on the foreign exchange rate in effect as of June 30, 2026 and December 31, 2025, respectively.
The Company’s secured debt is summarized as follows:
 
Debt
  
December 31,
2025
   
December 31,
2024
   
Interest
Rate
   
Maturity
Date
 
Huntington Credit Facility
(1)
   $ 86,937,660     $ 107,574,000       6.30     11/30/2027  
National Bank of Canada - Burlington Loan
(2)
           10,445,935       N/A       N/A  
National Bank of Canada - Cambridge Loan
(3)
           9,663,950       N/A       N/A  
National Bank of Canada - North York Loan
(4)
           16,754,775       N/A       N/A  
Bank of Montreal Loan
(5)
           15,044,513       N/A       N/A  
First National Loan
(6)
           6,125,639       N/A       N/A  
National Bank of Canada - Ontario Loan
(7)
           86,428,202       N/A       N/A  
National Bank of Canada - Four Property Loan
(8)
     45,960,783             4.85     1/8/2028  
Skymar - Vancouver
     13,000,000             7.55     4/1/2030  
Meridian Loan
(9)
     7,617,239             5.95     1/31/2028  
QuadReal - Seven Property Loan
(10)
     107,221,800             5.59     4/1/2030  
Skymar - Bradenton
     9,120,000             7.50     4/1/2030  
SmartStop Bridge Loan
     25,000,000       23,000,000       7.87     6/30/2027  
Debt issuance costs, net
     (1,949,228     (980,658    
  
 
 
   
 
 
     
Total Debt
  
$
292,908,254
 
 
$
274,056,356
 
   
  
 
 
   
 
 
     
 
(1)
As of December 31, 2025, this variable rate loan encumbers 11 properties (Phoenix I, Las Vegas, Phoenix II, Surprise, Apopka, Portland, Newark, Levittown, Chandler, St. Johns and Oxford). We entered into interest rate swap agreement that fixes SOFR at 2.29% until the maturity of the loan.
(2)
On January 8, 2025, the National Bank of Canada – Burlington Loan was repaid and terminated in accordance with the loan agreement without fees or penalties. The amount shown above is in USD based on the foreign exchange rate in effect as of December 31, 2024.
(3)
On January 8, 2025, the National Bank of Canada – Cambridge Loan was repaid and terminated in accordance with the loan agreement without fees or penalties. The amount shown above is in USD based on the foreign exchange rate in effect as of December 31, 2024.
(4)
On January 8, 2025, the National Bank of Canada – North York Loan was repaid and terminated in accordance with the loan agreement without fees or penalties. The amount shown above is in USD based on the foreign exchange rate in effect as of December 31, 2024.
(5)
On March 7, 2025, the Bank of Montreal Loan was repaid and terminated in accordance with the loan agreement without fees or penalties. The amount shown above is in USD based on the foreign exchange rate in effect as of December 31, 2024.
(6)
On January 8, 2025, the First National Loan was repaid and terminated in accordance with the loan agreement without fees or penalties. The amount shown above is in USD based on the foreign exchange rate in effect as of December 31, 2024.
(7)
On March 7, 2025, the National Bank of Canada – Ontario Loan was repaid and terminated in accordance with the loan agreement without fees or penalties. The amount shown above is in USD based on the foreign exchange rate in effect as of December 31, 2024.
 
 
(8)
This variable rate loan encumbers four properties (Burlington, Cambridge, North York and Edmonton) and the amount shown above is in USD based on the foreign exchange rate in effect as of December 31, 2025. We entered into an interest rate swap agreement that fixes CORRA at 3.03% until the maturity of the loan.
(9)
This variable rate loan encumbers our Etobicoke, ONT development property and the amount shown above is in USD based on the foreign exchange rate in effect as of December 31, 2025.
(10)
This fixed rate loan encumbers seven properties (Mississauga, Mississauga II, Burlington II, Hamilton, Vancouver, Woodbridge and Toronto) and the amount shown above is in USD based on the foreign exchange rate in effect as of December 31, 2025.
Schedule of Secured Debt Future Principal Payments
The following table presents the future principal payment requirements on our outstanding secured debt as of June 30, 2026:
 
2026
     1,285,253  
2027
     114,891,744  
2028
     52,144,000  
2029
     326,349  
2030
     124,694,419  
  
 
 
 
Total payments
     293,341,765  
Debt issuance costs, net
     (1,627,182
  
 
 
 
Total
  
$
291,714,583
 
  
 
 
 
The following table presents the future principal payment requirements on our outstanding secured debt as of December 31, 2025:
 
2026
     2,603,665  
2027
     111,426,803  
2028
     51,969,546  
2029
     326,349  
2030
     128,531,119  
  
 
 
 
Total payments
     294,857,482  
Debt issuance costs, net
     (1,949,228
  
 
 
 
Total
  
$
292,908,254