XML 64 R24.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2026
Dec. 31, 2025
Accounting Policies [Abstract]    
Summary of Portion of Sponsor Funding Received
Balance at December 31, 2025
   $ 3,224,254  
Reduction of Property operating expense – affiliates
     (532,473
  
 
 
 
Balance at June 30, 2026
  
$
2,691,781
 
  
 
 
 
Below is a summary of the portion of sponsor funding received which exceeds the fair value of the Series C Units issued:
 
Balance at December 31, 2023
   $ 3,372,686  
Total consideration received
     1,215,984  
Reduction of Property operating expense - affiliates
     (811,566
  
 
 
 
Balance at December 31, 2024
  
$
3,777,104
 
  
 
 
 
Total consideration received
     484,810  
Reduction of Property operating expense - affiliates
     (1,037,660
  
 
 
 
Balance at December 31, 2025
  
$
3,224,254
 
  
 
 
 
Estimated Useful Lives used to Depreciate Real Property Assets
Depreciation of our real property assets is charged to expense on a straight-line basis over the estimated useful lives as follows:
 
Description
  
Standard Depreciable
Life
Land
  
Not Depreciated
Buildings
   35 years
Site Improvements
  
7-10
years
Depreciation of our real property assets is charged to expense on a straight-line basis over the estimated useful lives as follows:
 
Description
  
Standard Depreciable
Life
Land
  
Not Depreciated
Buildings
   35 years
Site Improvements
  
7-10
years
Summary of Fixed Rate Notes Payable
The table below summarizes our fixed rate notes payable at June 30, 2026 and December 31, 2025. The estimated fair value of financial instruments is subjective in nature and are dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of our fixed and variable rate notes payable were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. These assumptions are considered Level 2 inputs within the fair value hierarchy. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. As of June 30, 2026 and December 31, 2025, we believe the fair value of our variable rate debt are reasonably estimated at their notional amounts as there have been minimal changes to the fixed spread portion of interest rates for similar loans observed in the market, and as the variable portion of our interest rates fluctuate with the associated market indices.
 
    
June 30, 2026
    
December 31, 2025
 
    
Fair
Value
    
Carrying
Value
    
Fair
Value
    
Carrying
Value
 
Fixed Rate Secured Debt
   $ 125,000,000      $ 125,505,100      $ 129,200,000      $ 129,341,800  
The table below summarizes our fixed rate notes payable at December 31, 2025, we had no fixed rate notes payable outstanding at December 31, 2024. The estimated fair value of financial instruments is subjective in nature and are dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of our fixed and variable rate notes payable was estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. These assumptions are considered level 2 inputs within the fair value hierarchy. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. As of December 31, 2025 and 2024, we believe the fair value of our variable rate debt are reasonably estimated at their notional amounts as there have been minimal changes to the fixed spread portion of interest rates for similar loans observed in the market, and as the variable portion of our interest rates fluctuate with the associated market indices.
 
    
December 31, 2025
    
December 31, 2024
 
    
Fair
Value
    
Carrying
Value
    
Fair
Value
    
Carrying
Value
 
Fixed Rate Secured Debt
   $ 129,200,000      $ 129,341,800      $ —       $ —   
Schedule of Assets and Liabilities Measured at Fair Value On Recurring Basis
The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2026, aggregated by the level in the fair value hierarchy within which those measurements fall:
 
    
Fair Value Measurements at Reporting Date Using
 
Description
  
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
    
Significant Other
Observable Inputs
(Level 2)
    
Significant
Unobservable
Inputs
(Level 3)
 
Other assets – interest rate hedges
   $ —       $ 2,847,001      $ —   
Accounts payable and accrued liabilities – interest rate hedges
   $ —       $ 312,339      $ —   
The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2025, aggregated by the level in the fair value hierarchy within which those measurements fall:
 
    
Fair Value Measurements at Reporting Date Using
 
Description
  
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
    
Significant Other
Observable Inputs
(Level 2)
    
Significant
Unobservable
Inputs
(Level 3)
 
Other assets – interest rate hedges
   $ —       $ 1,563,065      $ —   
Accounts payable and accrued liabilities – interest rate hedges
   $ —       $ 496,702      $ —   
Schedule of Income Tax Expense (Benefit) Reconciliation  
Income tax expense (benefit) is reconciled to the hypothetical amounts computed at the U.S. federal statutory income tax rate for the years ended December 31, 2025, 2024, and 2023:
 
    
December 31,
2025
    
Rate
 
Expected tax at statutory rate
     (5,039,957      21.0
Non-taxable
REIT (income) loss
     3,310,797        -13.8
Foreign Tax Affect
     
Canadian rate differential
     (461,086      1.9
Change in Valuation Allowance
     2,658,480        -11.1
Other adjustments
     (436,883      1.9
Other
     (31,351      0.1
  
 
 
    
 
 
 
Total provision
     —         0.0
  
 
 
    
 
 
 
 
    
December 31,
2024
    
Rate
 
Expected tax at statutory rate
     (7,471,394      21.0
Non-taxable
REIT (income) loss
     4,452,671        -12.5
Change in valuation allowance
     3,857,555        -10.9
Other
     (838,832      2.4
  
 
 
    
 
 
 
Total provision
     —         0.0
  
 
 
    
 
 
 
 
    
December 31,
2023
    
Rate
 
Expected tax at statutory rate
     (6,916,994      21.0
Non-taxable
REIT (income) loss
     4,057,517        -12.3
Change in valuation allowance
     2,853,603        -8.7
Other
     5,874        0.0
  
 
 
    
 
 
 
Total provision
     —         0.0
  
 
 
    
 
 
 
Schedule of Domestic and International Components of Loss Before Income Taxes  
The domestic and international components of loss before income taxes are presented for the years ended December 31, 2025, 2024, and 2023:
 
    
For the year ended December 31,
 
    
2025
    
2024
    
2023
 
Domestic
   $ (15,616,410    $ (21,330,680    $ (19,348,319
Foreign
     (8,383,384      (14,247,387      (13,589,746
  
 
 
    
 
 
    
 
 
 
Loss before income taxes
   $ (23,999,794    $ (35,578,067    $ (32,938,065
  
 
 
    
 
 
    
 
 
 
We did not pay any federal, state, or local income taxes for the years ended December 31, 2025, 2024, and 2023.
Schedule of Deferred Tax Asset
    
June 30,
2026
    
December 31,
2025
 
Deferred tax asset:
     
Canadian interest expense limitation
   $ 4,863,944      $ 4,127,546  
Canadian carryforward capital losses
     8,971,657        8,778,327  
Canadian real estate
     216,580        241,259  
  
 
 
    
 
 
 
Total deferred tax asset
     14,052,181        13,147,132  
  
 
 
    
 
 
 
Deferred tax liabilities:
     
Canadian real estate
     (3,696,042      (3,452,403
  
 
 
    
 
 
 
Total deferred tax liabilities
     (3,696,042      (3,452,403
  
 
 
    
 
 
 
Valuation allowance
     (10,356,139      (9,694,729
  
 
 
    
 
 
 
Net deferred tax liabilities
   $ —       $ —   
  
 
 
    
 
 
 
The major sources of temporary differences that give rise to the deferred tax effects are shown below:
 
    
December 31,
2025
    
December 31,
2024
 
Deferred tax asset:
     
Canadian interest expense limitation
   $ 4,127,546      $ 2,212,174  
Canadian carryforward capital losses
     8,778,327        7,091,216  
Canadian real estate
     241,259        229,864  
  
 
 
    
 
 
 
Total deferred tax asset
     13,147,132        9,533,254  
  
 
 
    
 
 
 
Deferred tax liabilities:
     
Canadian real estate
     (3,452,403      (2,822,096
  
 
 
    
 
 
 
Total deferred tax liabilities
     (3,452,403      (2,822,096
  
 
 
    
 
 
 
Valuation allowance
     (9,694,729      (6,711,158
  
 
 
    
 
 
 
Net deferred tax liabilities
   $ —       $ —   
  
 
 
    
 
 
 
Schedule of Securities Excluded from Computation of Diluted Earnings Per Share
The following table presents the unconverted Series B Convertible Preferred Stock and unvested restricted stock awards, that were excluded from the computation of diluted earnings per share above as their effect would have been antidilutive for the respective periods, and was calculated using the treasury stock or
if-converted
method, as applicable:
 
    
For the six months ended June 30,
 
    
2026
    
2025
 
    
Equivalent Shares
(if converted)
    
Equivalent Shares
(if converted)
 
Series B Convertible Preferred Stock
     13,636,364        13,636,364  
Unvested restricted stock awards
     12,500        11,875  
  
 
 
    
 
 
 
     13,648,864        13,648,239  
  
 
 
    
 
 
 
The following table presents the unconverted Series B Convertible Preferred Stock and unvested restricted stock awards, that were excluded from the computation of diluted earnings per share above as their effect would have been antidilutive for the respective periods, and was calculated using the treasury stock or
if-converted
method, as applicable:
 
   
For the year ended December 31,
 
   
2025
   
2024
   
2023
 
   
Equivalent Shares
(if converted)
   
Equivalent Shares
(if converted)
   
Equivalent Shares
(if converted)
 
Series B Convertible Preferred Stock
    13,636,364       13,636,364       13,636,364  
Unvested restricted stock awards
    11,875       8,832       9,375  
 
 
 
   
 
 
   
 
 
 
    13,648,239       13,645,196       13,645,739