XML 35 R28.htm IDEA: XBRL DOCUMENT v3.25.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Derivative Financial Instruments The following table summarizes the terms of our derivative financial instruments as of June 30, 2025:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

CORRA Swap - Four Property Loan (1)

 

$

63,606,449

 

 

 

3.03

%

 

January 9, 2025

 

January 10, 2028

SOFR Swap - Huntington Credit Facility(2)

 

$

87,076,757

 

 

 

2.89

%

 

March 4, 2025

 

November 30, 2027

Foreign Currency Hedge:

 

 

 

 

 

 

 

 

 

 

CAD Put (3)

 

$

200,000,000

 

 

 

1.40

%

 

December 20, 2024

 

December 19, 2025

 

(1)
Notional amounts is denominated in CAD and have been designated as a cash flow hedge.
(2)
Notional amounts is denominated in USD and have been designated as a cash flow hedge.
(3)
Notional amount is denominated in CAD and was partially designated for hedge accounting.

The following table summarizes the terms of our derivative financial instruments as of December 31, 2024:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

CORRA Swap - Burlington Loan (1)

 

$

15,015,000

 

 

 

4.02

%

 

September 27, 2022

 

September 20, 2025(5)

CORRA Swap - Cambridge Loan (1)

 

$

13,891,404

 

 

 

3.53

%

 

April 30, 2024

 

December 22, 2025(5)

CORRA Swap - North York Loan (1)

 

$

24,083,333

 

 

 

3.79

%

 

January 31, 2023

 

February 2, 2026(5)

SOFR Swap - Huntington Credit Facility(2)

 

$

107,574,000

 

 

 

2.89

%

 

November 15, 2024

 

November 30, 2027

CDOR Swap - Bank of Montreal Loan (1)

 

$

21,625,000

 

 

 

4.47

%

 

May 4, 2023

 

May 4, 2026(5)

CORRA Swap - Ontario Loan (3)

 

$

124,232,000

 

 

 

4.73

%

 

June 15, 2023

 

June 15, 2026(5)

Foreign Currency Hedge:

 

 

 

 

 

 

 

 

 

 

CAD Put (4)

 

$

200,000,000

 

 

 

1.40

%

 

December 20, 2024

 

December 19, 2025

(1)
Notional amounts are denominated in CAD and have been designated as a cash flow hedge.
(2)
Notional amount is denominated in USD and approximately $87.1 million was designated as a cash flow hedge.
(3)
Notional amount is denominated in CAD and we have elected not to apply hedge accounting.
(4)
Notional amount is denominated in CAD and was partially designated for hedge accounting.
(5)
These interest rate derivatives were terminated during the first quarter of 2025.
Summary of Derivatives Financial Instruments in Statement of Consolidated Balance Sheet

The following table presents a gross presentation of the fair value of our derivatives financial instruments as well as their classification on our consolidated balance sheets as of June 30, 2025 and December 31, 2024:

 

 

Asset/Liability Derivatives
Fair Value

 

 

 

June 30,
2025

 

 

December 31,
2024

 

Interest Rate Hedges:

 

 

 

 

 

 

Other assets

 

$

988,313

 

 

$

3,219,413

 

Accounts payable and accrued liabilities

 

$

628,051

 

 

$

2,448,275

 

Foreign Currency Hedges:

 

 

 

 

 

 

Other assets

 

$

627,244

 

 

$

4,409,134

 

Summary of Effects of Derivative Financial Instruments on Consolidated Statements of Operations

The following table presents the effects of our derivative financial instruments on our consolidated statements of operations for the periods presented:

 

 

Gain (loss) recognized in OCI for
the three months ended June 30,

 

 

Location of
amounts reclassified from
OCI into income

 

Gain (loss) reclassified from OCI for the three months ended June 30,

 

Location of Gain or (Loss) Recognized in Income on Derivative

 

Amount of Gain or (Loss) Recognized in Income on Derivative

 

Type

 

2025

 

 

2024

 

 

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

Interest Rate Swaps

 

$

(110,434

)

 

$

216,938

 

 

Interest Expense

 

$

2,519

 

 

$

(375,289

)

Interest Expense

 

$

 

 

$

(2,530

)

Interest Rate Caps

 

 

 

 

 

 

 

Interest Expense

 

 

49,516

 

 

 

(87,000

)

Interest Expense

 

 

 

 

 

 

Foreign Currency Put

 

 

(1,034,818

)

 

 

(9,257

)

 

N/A

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

$

(1,145,252

)

 

$

207,681

 

 

 

 

$

52,035

 

 

$

(462,289

)

 

 

$

 

 

$

(2,530

)

 

 

 

Gain (loss) recognized in OCI for
the six months ended June 30,

 

 

Location of
amounts reclassified from
OCI into income

 

Gain (loss) reclassified from OCI for the six months ended June 30,

 

Location of Gain or (Loss) Recognized in Income on Derivative

 

Amount of Gain or (Loss) Recognized in Income on Derivative

 

Type

 

2025

 

 

2024

 

 

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

Interest Rate Swaps

 

$

(1,477,659

)

 

$

1,470,654

 

 

Interest Expense

 

$

1,340

 

 

$

(764,662

)

Interest Expense

 

$

(305,981

)

 

$

(2,530

)

Interest Rate Caps

 

 

 

 

 

 

 

Interest Expense

 

 

124,439

 

 

 

(174,001

)

Interest Expense

 

 

110,805

 

 

 

 

Foreign Currency Put

 

 

(1,190,074

)

 

 

11,913

 

 

N/A

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

$

(2,667,733

)

 

$

1,482,567

 

 

 

 

$

125,779

 

 

$

(938,663

)

 

 

$

(195,176

)

 

$

(2,530

)