XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2024
Related Party Transactions [Abstract]  
Summary of Related Party Costs

Pursuant to the terms of the agreements described above, the following table summarizes related party costs incurred and paid by us for the years ended December 31, 2023 and 2024, as well as any related amounts payable, which are included in due to affiliates in the accompanying consolidated balance sheets as of December 31, 2023 and 2024:

 

 

 

Year Ended December 31, 2023

 

Year Ended December 31, 2024

 

 

Incurred

 

Paid

 

Payable

 

Incurred

 

Paid

 

Payable

Expensed

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses
   (including organizational costs)

 

$6,784,515

 

$3,586,399

 

$4,145,602

 

$12,220,370

 

$7,066,191

 

$9,299,781

Asset management fees

 

3,420,040

 

2,767,112

 

652,928

 

4,253,616

 

2,458,196

 

2,448,348

Property management fees

 

1,243,056

 

982,355

 

260,701

 

1,688,524

 

798,536

 

1,150,689

Transfer Agent expenses

 

319,426

 

326,613

 

 

 

 

Acquisition expenses (1)

 

710,892

 

179,263

 

535,303

 

589,216

 

146,146

 

978,373

Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition related (2)

 

5,589,549

 

6,001,574

 

339,435

 

113,259

 

452,694

 

Additional Paid-in Capital

 

 

 

 

 

 

 

 

 

 

 

 

Offering costs

 

5,610

 

5,610

 

 

 

 

Total

 

$18,073,088

 

$13,848,926

 

$5,933,969

 

$18,864,985

 

$10,921,763

 

$13,877,191

 

(1)
Amounts include third party acquisition expenses paid by our Sponsor and reimbursed by the Company.
(2)
Amounts include acquisition fees paid to our Sponsor and third party earnest money deposits paid by our Sponsor and reimbursed by the Company.