XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Derivative Financial Instruments

The following table summarizes the terms of our derivative financial instruments as of December 31, 2024:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

CORRA Swap - Burlington Loan (1)

 

$

15,015,000

 

 

 

4.02

%

 

September 27, 2022

 

September 20, 2025 (5)

CORRA Swap - Cambridge Loan (1)

 

$

13,891,404

 

 

 

3.53

%

 

April 30, 2024

 

December 22, 2025 (5)

CORRA Swap - North York Loan (1)

 

$

24,083,333

 

 

 

3.79

%

 

January 31, 2023

 

February 2, 2026 (5)

SOFR Swap - Huntington Credit Facility(2)

 

$

107,574,000

 

 

 

2.89

%

 

November 15, 2024

 

November 30, 2027

CDOR Swap - Bank of Montreal Loan (1)

 

$

21,625,000

 

 

 

4.47

%

 

May 4, 2023

 

May 4, 2026 (5)

CORRA Swap - Ontario Loan (3)

 

$

124,232,000

 

 

 

4.73

%

 

June 15, 2023

 

June 15, 2026 (5)

Foreign Currency Hedge:

 

 

 

 

 

 

 

 

 

 

CAD Put (4)

 

$

200,000,000

 

 

 

1.40

%

 

December 20, 2024

 

December 19, 2025

 

(1)
Notional amounts are denominated in CAD and have been designated as a cash flow hedge.
(2)
Notional amount is denominated in USD and $87.1 million was designated as a cash flow hedge. On March 4, we amended the SOFR swap and entered into a new notional amount of $87.1 million.
(3)
Notional amount is denominated in CAD and we have elected not to apply hedge accounting.
(4)
Notional amount is denominated in CAD and was partially designated for hedge accounting.
(5)
This interest rate derivative was terminated subsequent to year end. Please see Note 13 - Subsequent events.

 

The following table summarizes the terms of our derivative financial instruments as of December 31, 2023:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

CDOR Swap - Burlington Loan (1)

 

$

15,675,000

 

 

 

4.02

%

 

September 27, 2022

 

September 20, 2025

CDOR Swap - Cambridge Loan (1)

 

$

15,044,683

 

 

 

3.83

%

 

December 20, 2022

 

December 22, 2025

CDOR Swap - North York Loan (1)

 

$

25,000,000

 

 

 

3.79

%

 

January 31, 2023

 

February 2, 2026

SOFR Swap - Huntington Credit Facility I (2)

 

$

38,000,000

 

 

 

4.01

%

 

April 12, 2023

 

November 28, 2025

SOFR Swap - Huntington Credit Facility II (2)

 

$

22,000,000

 

 

 

4.01

%

 

April 12, 2023

 

November 28, 2025

CDOR Swap - Bank of Montreal Loan (1)

 

$

21,625,000

 

 

 

4.47

%

 

May 4, 2023

 

May 4, 2026

CDOR Swap - Ontario Loan (3)

 

$

127,200,000

 

 

 

4.73

%

 

June 15, 2023

 

June 15, 2026

SOFR Cap - Huntington Credit Facility (4)

 

$

47,574,000

 

 

 

1.10

%

 

September 28, 2023

 

November 28, 2025

Foreign Currency Hedge:

 

 

 

 

 

 

 

 

 

 

CAD Put (5)

 

$

200,000,000

 

 

 

1.39

%

 

December 22, 2023

 

December 20, 2024

 

(1)
Notional amounts are denominated in CAD and have been designated as a cash flow hedge.
(2)
Notional amount is denominated in USD and has been designated as a cash flow hedge.
(3)
Notional amount is denominated in CAD and we have elected not to apply hedge accounting.
(4)
Notional amount is denominated in USD and we have elected not to apply hedge accounting.
(5)
Notional amount is denominated in CAD and $95 million CAD was designated for hedge accounting.
Summary of Derivatives Financial Instruments in Statement of Consolidated Balance Sheet

The following table presents a gross presentation of the fair value of our derivatives financial instruments as well as their classification on our consolidated balance sheets as of December 31, 2024 and 2023:

 

 

Asset/Liability Derivatives
Fair Value

 

 

 

December 31,
2024

 

 

December 31,
2023

 

Interest Rate Hedges:

 

 

 

 

 

 

Other assets

 

$

3,219,413

 

 

$

2,920,664

 

Accounts payable and accrued liabilities

 

$

2,448,275

 

 

$

1,760,292

 

Foreign Currency Hedges:

 

 

 

 

 

 

Other assets

 

$

4,409,134

 

 

$

1,074,185

 

Summary of Effects of Derivative Financial Instruments on Consolidated Statements of Operations

The following table presents the effects of our derivative financial instruments on our consolidated statements of operations for the periods presented:

 

 

Gain (loss) recognized in OCI for the Year Ended December 31,

 

 

Location of
amounts reclassified from
OCI into income

 

Gain (loss) reclassified from OCI for the Year Ended December 31,

 

Location of Gain or (Loss) Recognized in Income on Derivative

 

Amount of Gain or (Loss) Recognized in Income on Derivative

 

Type

 

2024

 

 

2023

 

 

 

 

2024

 

 

2023

 

 

 

2024

 

 

2023

 

Interest Rate Swaps

 

$

285,991

 

 

$

1,118,835

 

 

Interest Expense

 

$

1,230,229

 

 

$

(1,141,365

)

Interest Expense

 

$

2,526

 

 

$

 

Interest Rate Caps

 

 

 

 

 

994,111

 

 

Interest Expense

 

 

349,914

 

 

 

(326,789

)

Interest Expense

 

 

 

 

 

 

Foreign Currency Put

 

 

1,106,438

 

 

 

(174,712

)

 

N/A

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

$

1,392,429

 

 

$

1,938,234

 

 

 

 

$

1,580,143

 

 

$

(1,468,154

)

 

 

$

2,526

 

 

$