XML 29 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative Instruments
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments

Note 6. Derivative Instruments

Interest Rate Derivatives

Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we use interest rate swaps and caps as part of our interest rate risk management strategy. The effective portion of the change in the fair value of the derivative that qualifies as a cash flow hedge is recorded in accumulated other comprehensive income (loss) (“AOCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. In addition, we classify cash flows from qualifying cash flow hedging relationships in the same category as the cash flows from the hedged items in our consolidated statements of cash flows. We do not use interest rate derivatives for trading or speculative purposes.

Interest rate derivatives not designated as hedges for GAAP are not speculative and are used to manage our exposure to interest rate movements and other identified risks but we have elected not to apply hedge accounting. Changes in the fair value of interest rate derivatives not designated in hedging relationships are recorded in derivative fair value adjustment within our consolidated statements of operations.

Foreign Currency Hedge

Our objectives in using foreign currency derivatives are to add stability to potential fluctuations in exchange rates between foreign currencies and the U.S. dollar and to manage our exposure to exchange rate movements. To accomplish this objective, we have used foreign currency options as part of our exchange rate risk management strategy. A foreign currency option contract is a commitment by the seller of the option to deliver, solely at the option of the buyer, a certain amount of currency at a certain price on a specific date.

For derivatives designated as net investment hedges for GAAP purposes, the changes in the fair value of the derivatives are reported in accumulated other comprehensive income. Amounts are reclassified out of accumulated other comprehensive income (loss) into earnings when the hedged net investment is either sold or substantially liquidated. The change in the value of the designated portion of our settled and unsettled foreign currency hedges is recorded net in foreign currency hedge contract gain (loss) in our consolidated statements of comprehensive income (loss) in the related period.

The change in the value of the portion of our settled and unsettled foreign currency hedge that is not designated for hedge accounting for GAAP is recorded in Foreign currency adjustment within our consolidated statements of operations and represented a gain of approximately $2.2 million and loss of approximately $0.2 million for the years ended December 31, 2024 and 2023, respectively.

The following table summarizes the terms of our derivative financial instruments as of December 31, 2024:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

CORRA Swap - Burlington Loan (1)

 

$

15,015,000

 

 

 

4.02

%

 

September 27, 2022

 

September 20, 2025 (5)

CORRA Swap - Cambridge Loan (1)

 

$

13,891,404

 

 

 

3.53

%

 

April 30, 2024

 

December 22, 2025 (5)

CORRA Swap - North York Loan (1)

 

$

24,083,333

 

 

 

3.79

%

 

January 31, 2023

 

February 2, 2026 (5)

SOFR Swap - Huntington Credit Facility(2)

 

$

107,574,000

 

 

 

2.89

%

 

November 15, 2024

 

November 30, 2027

CDOR Swap - Bank of Montreal Loan (1)

 

$

21,625,000

 

 

 

4.47

%

 

May 4, 2023

 

May 4, 2026 (5)

CORRA Swap - Ontario Loan (3)

 

$

124,232,000

 

 

 

4.73

%

 

June 15, 2023

 

June 15, 2026 (5)

Foreign Currency Hedge:

 

 

 

 

 

 

 

 

 

 

CAD Put (4)

 

$

200,000,000

 

 

 

1.40

%

 

December 20, 2024

 

December 19, 2025

 

(1)
Notional amounts are denominated in CAD and have been designated as a cash flow hedge.
(2)
Notional amount is denominated in USD and $87.1 million was designated as a cash flow hedge. On March 4, we amended the SOFR swap and entered into a new notional amount of $87.1 million.
(3)
Notional amount is denominated in CAD and we have elected not to apply hedge accounting.
(4)
Notional amount is denominated in CAD and was partially designated for hedge accounting.
(5)
This interest rate derivative was terminated subsequent to year end. Please see Note 13 - Subsequent events.

 

The following table summarizes the terms of our derivative financial instruments as of December 31, 2023:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivatives:

 

 

 

 

 

 

 

 

 

 

CDOR Swap - Burlington Loan (1)

 

$

15,675,000

 

 

 

4.02

%

 

September 27, 2022

 

September 20, 2025

CDOR Swap - Cambridge Loan (1)

 

$

15,044,683

 

 

 

3.83

%

 

December 20, 2022

 

December 22, 2025

CDOR Swap - North York Loan (1)

 

$

25,000,000

 

 

 

3.79

%

 

January 31, 2023

 

February 2, 2026

SOFR Swap - Huntington Credit Facility I (2)

 

$

38,000,000

 

 

 

4.01

%

 

April 12, 2023

 

November 28, 2025

SOFR Swap - Huntington Credit Facility II (2)

 

$

22,000,000

 

 

 

4.01

%

 

April 12, 2023

 

November 28, 2025

CDOR Swap - Bank of Montreal Loan (1)

 

$

21,625,000

 

 

 

4.47

%

 

May 4, 2023

 

May 4, 2026

CDOR Swap - Ontario Loan (3)

 

$

127,200,000

 

 

 

4.73

%

 

June 15, 2023

 

June 15, 2026

SOFR Cap - Huntington Credit Facility (4)

 

$

47,574,000

 

 

 

1.10

%

 

September 28, 2023

 

November 28, 2025

Foreign Currency Hedge:

 

 

 

 

 

 

 

 

 

 

CAD Put (5)

 

$

200,000,000

 

 

 

1.39

%

 

December 22, 2023

 

December 20, 2024

 

(1)
Notional amounts are denominated in CAD and have been designated as a cash flow hedge.
(2)
Notional amount is denominated in USD and has been designated as a cash flow hedge.
(3)
Notional amount is denominated in CAD and we have elected not to apply hedge accounting.
(4)
Notional amount is denominated in USD and we have elected not to apply hedge accounting.
(5)
Notional amount is denominated in CAD and $95 million CAD was designated for hedge accounting.

The following table presents a gross presentation of the fair value of our derivatives financial instruments as well as their classification on our consolidated balance sheets as of December 31, 2024 and 2023:

 

 

Asset/Liability Derivatives
Fair Value

 

 

 

December 31,
2024

 

 

December 31,
2023

 

Interest Rate Hedges:

 

 

 

 

 

 

Other assets

 

$

3,219,413

 

 

$

2,920,664

 

Accounts payable and accrued liabilities

 

$

2,448,275

 

 

$

1,760,292

 

Foreign Currency Hedges:

 

 

 

 

 

 

Other assets

 

$

4,409,134

 

 

$

1,074,185

 

The following table presents the effects of our derivative financial instruments on our consolidated statements of operations for the periods presented:

 

 

Gain (loss) recognized in OCI for the Year Ended December 31,

 

 

Location of
amounts reclassified from
OCI into income

 

Gain (loss) reclassified from OCI for the Year Ended December 31,

 

Location of Gain or (Loss) Recognized in Income on Derivative

 

Amount of Gain or (Loss) Recognized in Income on Derivative

 

Type

 

2024

 

 

2023

 

 

 

 

2024

 

 

2023

 

 

 

2024

 

 

2023

 

Interest Rate Swaps

 

$

285,991

 

 

$

1,118,835

 

 

Interest Expense

 

$

1,230,229

 

 

$

(1,141,365

)

Interest Expense

 

$

2,526

 

 

$

 

Interest Rate Caps

 

 

 

 

 

994,111

 

 

Interest Expense

 

 

349,914

 

 

 

(326,789

)

Interest Expense

 

 

 

 

 

 

Foreign Currency Put

 

 

1,106,438

 

 

 

(174,712

)

 

N/A

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

$

1,392,429

 

 

$

1,938,234

 

 

 

 

$

1,580,143

 

 

$

(1,468,154

)

 

 

$

2,526

 

 

$

 

Based upon the forward rates in effect as of December 31, 2024, we estimate that approximately $0.1 million related to our qualifying cash flow hedges will be reclassified to reduce interest expense during the next 12 months.