XML 40 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Derivative Financial Instruments The following table summarizes the terms of our derivative financial instruments as of March 31, 2024:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivative:

 

 

 

 

 

 

 

 

 

 

CDOR Swap - Burlington Loan (1)

 

$

15,510,000

 

 

 

4.02

%

 

September 27, 2022

 

September 20, 2025

CDOR Swap - Cambridge Loan (1)

 

$

14,893,733

 

 

 

3.83

%

 

December 20, 2022

 

December 22, 2025

CDOR Swap - North York Loan (1)

 

$

24,833,333

 

 

 

3.79

%

 

January 31, 2023

 

February 2, 2026

SOFR Swap - Huntington Credit Facility III (2)

 

$

38,000,000

 

 

 

2.92

%

 

March 1, 2024

 

November 28, 2025

SOFR Swap - Huntington Credit Facility IV (2)

 

$

22,000,000

 

 

 

2.92

%

 

March 1, 2024

 

November 28, 2025

CDOR Swap - Bank of Montreal Loan (1)

 

$

21,625,000

 

 

 

4.47

%

 

May 4, 2023

 

May 4, 2026

CDOR Swap - Ontario Loan (3)

 

$

127,200,000

 

 

 

4.73

%

 

June 15, 2023

 

June 15, 2026

SOFR Cap - Huntington Credit Facility (4)

 

$

47,574,000

 

 

 

1.10

%

 

September 28, 2023

 

November 28, 2025

Foreign Currency Hedges:

 

 

 

 

 

 

 

 

 

 

CAD Put (5)

 

$

200,000,000

 

 

 

1.39

%

 

December 22, 2023

 

December 20, 2024

 

(1)
Notional amounts are denominated in CAD and have been designated as a cash flow hedge.
(2)
Notional amounts are denominated in USD and have been designated as a cash flow hedge.
(3)
Notional amount is denominated in CAD and we have elected not to apply hedge accounting.
(4)
Notional amount is denominated in USD and we have elected not to apply hedge accounting.
(5)
Notional amount is denominated in CAD and was designated for hedge accounting as of March 31, 2024.

The following table summarizes the terms of our derivative financial instruments as of December 31, 2023:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivative:

 

 

 

 

 

 

 

 

 

 

CDOR Swap - Burlington Loan (1)

 

$

15,675,000

 

 

 

4.02

%

 

September 27, 2022

 

September 20, 2025

CDOR Swap - Cambridge Loan (1)

 

$

15,044,683

 

 

 

3.83

%

 

December 20, 2022

 

December 22, 2025

CDOR Swap - North York Loan (1)

 

$

25,000,000

 

 

 

3.79

%

 

January 31, 2023

 

February 2, 2026

SOFR Swap - Huntington Credit Facility I (2)

 

$

38,000,000

 

 

 

4.01

%

 

April 12, 2023

 

November 28, 2025

SOFR Swap - Huntington Credit Facility II (2)

 

$

22,000,000

 

 

 

4.01

%

 

April 12, 2023

 

November 28, 2025

CDOR Swap - Bank of Montreal Loan (1)

 

$

21,625,000

 

 

 

4.47

%

 

May 4, 2023

 

May 4, 2026

CDOR Swap - Ontario Loan (3)

 

$

127,200,000

 

 

 

4.73

%

 

June 15, 2023

 

June 15, 2026

SOFR Cap - Huntington Credit Facility (4)

 

$

47,574,000

 

 

 

1.10

%

 

September 28, 2023

 

November 28, 2025

Foreign Currency Hedges:

 

 

 

 

 

 

 

 

 

 

CAD Put (5)

 

$

200,000,000

 

 

 

1.39

%

 

December 22, 2023

 

December 20, 2024

(1)
Notional amounts are denominated in CAD and have been designated as a cash flow hedge.
(2)
Notional amounts are denominated in USD and have been designated as a cash flow hedge.
(3)
Notional amount is denominated in CAD and we have elected not to apply hedge accounting.
(4)
Notional amount is denominated in USD and we have elected not to apply hedge accounting.
(5)
Notional amount is denominated in CAD and was designated for hedge accounting as of December 31, 2023.
Summary of Derivatives Financial Instruments in Statement of Consolidated Balance Sheet

The following table presents a gross presentation of the fair value of our derivatives financial instruments as well as their classification on our consolidated balance sheets as of March 31, 2024 and December 31, 2023:

 

 

 

Asset/Liability Derivatives
Fair Value

 

 

 

March 31,
2024

 

 

December 31,
2023

 

Interest Rate Derivative:

 

 

 

 

 

 

Other assets

 

$

4,742,749

 

 

$

2,920,664

 

Accounts payable and accrued liabilities

 

$

662,208

 

 

$

1,760,292

 

Foreign Currency Hedges:

 

 

 

 

 

 

Other assets

 

$

1,123,995

 

 

$

1,074,185

 

Summary of Effects of Derivative Financial Instruments on Consolidated Statements of Operations

The following table presents the effects of our derivative financial instruments on our consolidated statements of operations for the periods presented:

 

 

Gain (loss) recognized in OCI for the three months ended
March 31,

 

 

Location of
amounts reclassified from
OCI into income

 

Gain (loss) reclassified from OCI for the three months ended
March 31,

 

Type

 

2024

 

 

2023

 

 

 

 

2024

 

 

2023

 

Interest Rate Swaps

 

$

1,256,901

 

 

$

(73,165

)

 

Interest Expense

 

$

(392,559

)

 

$

(85,360

)

Interest Rate Caps

 

 

 

 

 

 

 

Interest Expense

 

 

(87,000

)

 

 

 

Foreign Currency Option

 

 

21,170

 

 

 

 

 

N/A

 

 

 

 

 

 

 

$

1,278,071

 

 

$

(73,165

)

 

 

 

$

(479,559

)

 

$

(85,360

)