XML 43 R28.htm IDEA: XBRL DOCUMENT v3.24.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Derivative Financial Instruments

The following table summarizes the terms of our derivative financial instruments as of December 31, 2023:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivative:

 

 

 

 

 

 

 

 

 

 

CDOR Swap - Burlington Loan (1)

 

$

15,675,000

 

 

 

4.02

%

 

September 27, 2022

 

September 20, 2025

CDOR Swap - Cambridge Loan (1)

 

$

15,044,683

 

 

 

3.83

%

 

December 20, 2022

 

December 22, 2025

CDOR Swap - North York Loan (1)

 

$

25,000,000

 

 

 

3.79

%

 

January 31, 2023

 

February 2, 2026

SOFR Swap - Huntington Credit Facility I (2)

 

$

38,000,000

 

 

 

4.01

%

 

April 12, 2023

 

November 28, 2025

SOFR Swap - Huntington Credit Facility II (2)

 

$

22,000,000

 

 

 

4.01

%

 

April 12, 2023

 

November 28, 2025

CDOR Swap - Bank of Montreal Loan (1)

 

$

21,625,000

 

 

 

4.47

%

 

May 4, 2023

 

May 4, 2026

CDOR Swap - Ontario Loan (3)

 

$

127,200,000

 

 

 

4.73

%

 

June 15, 2023

 

June 15, 2026

SOFR Cap - Huntington Credit Facility (4)

 

$

47,574,000

 

 

 

2.60

%

 

April 13, 2023

 

September 28, 2023

SOFR Cap - Huntington Credit Facility (5)

 

$

47,574,000

 

 

 

1.10

%

 

September 28, 2023

 

November 28, 2025

Foreign Currency Hedges:

 

 

 

 

 

 

 

 

 

 

CAD Put (6)

 

$

200,000,000

 

 

 

1.39

%

 

December 22, 2023

 

December 20, 2024

 

(1)
Notional amounts are denominated in CAD and have been designated as a cash flow hedge.
(2)
Notional amount is denominated in USD and has been designated as a cash flow hedge.
(3)
Notional amount is denominated in CAD and we have elected not to apply hedge accounting.
(4)
Notional amount was denominated in USD and was designated as a cash flow hedge. We terminated the cap on September 28, 2023.
(5)
Notional amount is denominated in USD and we have elected not to apply hedge accounting.
(6)
Notional amount is denominated in CAD and $95 million CAD was designated for hedge accounting.

The following table summarizes the terms of our derivative financial instruments as of December 31, 2022:

 

 

Notional
Amount

 

 

Strike

 

 

Effective
Date

 

Maturity
Date

Interest Rate Derivative:

 

 

 

 

 

 

 

 

 

 

CDOR Swap - Burlington Loan (1)

 

$

16,500,000

 

 

 

4.02

%

 

September 27, 2022

 

September 20, 2025

CDOR Swap - Cambridge Loan (1)

 

$

15,500,000

 

 

 

3.84

%

 

December 20, 2022

 

December 22, 2025

(1)
Notional amounts are denominated in CAD and have been designated as a cash flow hedge.
Summary of Derivatives Financial Instruments in Statement of Consolidated Balance Sheet

The following table presents a gross presentation of the fair value of our derivatives financial instruments as well as their classification on our consolidated balance sheets as of December 31, 2023 and 2022:

 

 

Asset/Liability Derivatives
Fair Value

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Interest Rate Derivative:

 

 

 

 

 

 

Other assets

 

$

2,920,664

 

 

$

126,864

 

Accounts payable and accrued liabilities

 

$

1,760,292

 

 

$

 

Foreign Currency Hedges:

 

 

 

 

 

 

Other assets

 

$

1,074,185

 

 

$

 

Summary of Effects of Derivative Financial Instruments on Consolidated Statements of Operations

The following table presents the effects of our derivative financial instruments on our consolidated statements of operations for the periods presented:

 

 

Gain (loss) recognized in OCI for the Year Ended
December 31,

 

 

Location of
amounts reclassified from
OCI into income

 

Gain (loss) reclassified from OCI for the Year Ended
December 31,

 

Type

 

December 31,
2023

 

 

December 31,
2022

 

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Interest Rate Swaps

 

$

1,118,835

 

 

$

132,705

 

 

Interest Expense

 

$

(1,141,365

)

 

$

(5,841

)

Interest Rate Caps

 

 

994,111

 

 

 

 

 

Interest Expense

 

 

(326,789

)

 

 

 

Foreign Currency Option

 

 

(174,712

)

 

 

 

 

N/A

 

 

 

 

 

 

 

$

1,938,234

 

 

$

132,705

 

 

 

 

$

(1,468,154

)

 

$

(5,841

)