XML 32 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2022
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

 

 

 

 

Initial Cost to Company

 

 

 

 

 

Gross Carrying Amount at December 31, 2022

 

 

 

 

 

 

 

 

Description

 

ST

 

Encumbrance

 

 

Land

 

 

Building and
Improvements

 

 

Total

 

 

Cost
Capitalized
Subsequent
to acquisition

 

 

Land

 

 

Building and
Improvements

 

 

(1) Total

 

 

Accumulated
Depreciation

 

 

Construction in process

 

 

Date of
Construction

 

Date
Acquired

Phoenix

 

AZ

 

$

8,800,000

 

 

$

2,171,375

 

 

$

13,783,862

 

 

$

15,955,237

 

 

$

149,424

 

 

$

2,171,375

 

 

$

13,933,286

 

 

$

16,104,661

 

 

$

(772,863

)

 

$

 

 

2020

 

5/1/2021

Las Vegas

 

NV

 

 

4,800,000

 

 

 

1,468,351

 

 

 

6,541,089

 

 

 

8,009,440

 

 

 

122,397

 

 

 

1,468,351

 

 

 

6,663,486

 

 

 

8,131,837

 

 

 

(377,317

)

 

 

 

 

2020

 

6/1/2021

Surprise

 

AZ

 

 

7,425,000

 

 

 

1,742,097

 

 

 

11,324,006

 

 

 

13,066,103

 

 

 

186,842

 

 

 

1,742,097

 

 

 

11,510,848

 

 

 

13,252,945

 

 

 

(514,039

)

 

 

 

 

2017

 

8/26/2021

Phoenix II

 

AZ

 

 

6,160,000

 

 

 

806,933

 

 

 

10,333,050

 

 

 

11,139,983

 

 

 

135,899

 

 

 

806,933

 

 

 

10,468,949

 

 

 

11,275,882

 

 

 

(348,854

)

 

 

 

 

2021

 

11/30/2021

Bradenton

 

FL

 

 

12,507,500

 

 

 

2,293,357

 

 

 

13,212,166

 

 

 

15,505,523

 

 

 

178,082

 

 

 

2,293,357

 

 

 

13,390,248

 

 

 

15,683,605

 

 

 

(407,307

)

 

 

4,000

 

 

2020

 

12/30/2021

Apopka

 

FL

 

 

8,970,000

 

 

 

2,329,786

 

 

 

9,125,103

 

 

 

11,454,889

 

 

 

235,885

 

 

 

2,329,786

 

 

 

9,360,988

 

 

 

11,690,774

 

 

 

(290,542

)

 

 

32,103

 

 

2021

 

12/30/2021

Vancouver

 

WA

 

 

13,750,000

 

 

 

1,422,900

 

 

 

23,189,404

 

 

 

24,612,304

 

 

 

101,729

 

 

 

1,422,900

 

 

 

23,291,133

 

 

 

24,714,033

 

 

 

(515,625

)

 

 

 

 

2020

 

3/29/2022

Portland

 

OR

 

 

8,250,000

 

 

 

4,298,103

 

 

 

10,618,441

 

 

 

14,916,544

 

 

 

98,701

 

 

 

4,298,103

 

 

 

10,717,142

 

 

 

15,015,245

 

 

 

(250,149

)

 

 

 

 

1975 / 2020

 

3/31/2022

Newark

 

DE

 

 

10,808,851

 

 

 

2,167,103

 

 

 

17,837,346

 

 

 

20,004,449

 

 

 

97,819

 

 

 

2,167,103

 

 

 

17,935,165

 

 

 

20,102,268

 

 

 

(366,224

)

 

 

120,960

 

 

2021

 

4/26/2022

Levittown

 

PA

 

 

11,550,000

 

 

 

3,495,978

 

 

 

17,668,979

 

 

 

21,164,957

 

 

 

103,113

 

 

 

3,495,978

 

 

 

17,772,092

 

 

 

21,268,070

 

 

 

(369,315

)

 

 

140,940

 

 

2021

 

4/26/2022

Chandler

 

AZ

 

 

13,670,000

 

 

 

4,795,960

 

 

 

20,555,792

 

 

 

25,351,752

 

 

 

230,169

 

 

 

4,795,960

 

 

 

20,785,961

 

 

 

25,581,921

 

 

 

(461,761

)

 

 

 

 

1996 / 2022

 

5/17/2022

St. Johns

 

FL

 

 

7,200,000

 

 

 

3,708,927

 

 

 

10,458,678

 

 

 

14,167,605

 

 

 

97,007

 

 

 

3,708,927

 

 

 

10,555,685

 

 

 

14,264,612

 

 

 

(158,656

)

 

 

26,662

 

 

2006 / 2007

 

7/8/2022

Burlington

 

ONT

 

 

12,055,230

 

 

 

10,638,348

 

 

 

15,548,407

 

 

 

26,186,755

 

 

 

189,458

 

 

 

10,638,348

 

 

 

15,737,865

 

 

 

26,376,213

 

 

 

(145,621

)

 

 

 

 

1979 / 2001

 

9/20/2022

Oxford

 

FL

 

 

11,000,000

 

 

 

1,311,463

 

 

 

9,406,248

 

 

 

10,717,711

 

 

 

45,860

 

 

 

1,311,463

 

 

 

9,452,108

 

 

 

10,763,571

 

 

 

(92,772

)

 

 

22,643

 

 

2001

 

9/21/2022

Cambridge

 

ONT

 

 

11,439,000

 

 

 

7,537,977

 

 

 

19,075,728

 

 

 

26,613,705

 

 

 

 

 

 

7,537,978

 

 

 

19,075,476

 

 

 

26,613,454

 

 

 

(22,237

)

 

 

 

 

1965 / 2019

 

12/20/2022

Total

 

 

 

$

148,385,581

 

 

$

50,188,658

 

 

$

208,678,299

 

 

$

258,866,957

 

 

$

1,972,385

 

 

$

50,188,659

 

 

$

210,650,432

 

 

$

260,839,091

 

 

$

(5,093,282

)

 

$

347,308

 

 

 

 

 

(1)
The aggregate cost of real estate for United States federal income tax purposes is $267,859,045.

 

 

 

The following summarizes the activity in real estate facilities during the year ended December 31, 2022 and 2021.

 

 

2022

 

 

2021

 

Real estate facilities

 

 

 

 

 

 

Balance at beginning of year

 

$

75,356,725

 

 

$

 

Facility acquisitions

 

 

184,044,871

 

 

 

75,131,175

 

Improvements and additions

 

 

1,746,584

 

 

 

225,550

 

Impact of foreign exchange rate changes

 

 

(309,089

)

 

 

 

Balance at end of year

 

$

260,839,091

 

 

$

75,356,725

 

Accumulated depreciation

 

 

 

 

 

 

Balance at beginning of year

 

$

(597,090

)

 

$

 

Depreciation expense

 

 

(4,498,700

)

 

 

(597,090

)

Impact of foreign exchange rate changes

 

 

2,508

 

 

 

 

Balance at end of year

 

$

(5,093,282

)

 

$

(597,090

)

Real estate facilities, net

 

$

255,745,809

 

 

$

74,759,635