XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Secured Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Summary of Secured Debt

The Company’s secured debt is summarized as follows:

 

Secured Debt

 

September 30,
2022

 

 

December 31,
2021

 

 

Interest
Rate

 

 

Maturity
Date

Huntington Credit Facility

 

$

95,091,351

 

 

$

37,062,500

 

 

 

5.63

%

 

11/30/2024

Skymar Loan

 

 

4,800,000

 

 

 

4,800,000

 

 

 

4.125

%

 

8/1/2024

SmartStop Delayed Draw Mezzanine Loan

 

 

25,000,000

 

 

 

6,800,000

 

 

 

6.14

%

 

12/30/2022

National Bank of Canada Loan (1)

 

 

12,007,050

 

 

 

 

 

 

6.27

%

 

9/20/2025

Debt issuance costs, net

 

 

(1,340,928

)

 

 

(805,642

)

 

 

 

 

 

Total Secured Debt

 

$

135,557,473

 

 

$

47,856,858

 

 

 

 

 

 

 

(1)
This variable rate loan encumbers our Burlington, ONT property and the amount shown above is in USD based on the foreign exchange rate in effect as of September 30, 2022. We entered into an interest rate swap agreement that fixes CDOR at 4.02% until the maturity of the loan.
Schedule of Secured Debt Future Principal Payments

The following table presents the future principal payment requirements on our outstanding secured debt as of September 30, 2022:

2022

 

$

25,000,000

 

2023

 

 

 

2024

 

 

99,891,351

 

2025

 

 

12,007,050

 

Thereafter

 

 

 

Total payments

 

 

136,898,401

 

Debt issuance costs, net

 

 

(1,340,928

)

Total

 

$

135,557,473