XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Secured Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Summary of Secured Debt

The Company’s secured debt is summarized as follows:

 

Secured Debt

 

June 30,
2022

 

 

December 31,
2021

 

 

Interest
Rate

 

 

Maturity
Date

Huntington Credit Facility

 

$

95,091,351

 

 

$

37,062,500

 

 

 

4.21

%

 

11/30/2024

Skymar Las Vegas Loan

 

 

4,800,000

 

 

 

4,800,000

 

 

 

4.125

%

 

8/1/2024

SmartStop Delayed Draw Mezzanine Loan

 

 

6,800,000

 

 

 

6,800,000

 

 

 

4.79

%

 

12/30/2022

Debt issuance costs, net

 

 

(1,250,865

)

 

 

(805,642

)

 

 

 

 

 

Total Secured Debt

 

$

105,440,486

 

 

$

47,856,858

 

 

 

 

 

 

Schedule of Secured Debt Future Principal Payments

The following table presents the future principal payment requirements on our outstanding secured debt as of June 30, 2022:

 

2022

 

$

6,800,000

 

2023

 

 

 

2024

 

 

99,891,351

 

Thereafter

 

 

 

Total payments

 

 

106,691,351

 

Debt issuance costs, net

 

 

(1,250,865

)

Total

 

$

105,440,486