XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Secured Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Summary of Secured Debt

The Company’s secured debt is summarized as follows:

 

Secured Debt

 

March 31,
2022

 

 

December 31,
2021

 

 

Interest
Rate

 

 

Maturity
Date

Huntington Credit Facility

 

$

37,062,500

 

 

$

37,062,500

 

 

 

3.25

%

 

11/30/2024

Skymar Las Vegas Loan

 

 

4,800,000

 

 

 

4,800,000

 

 

 

4.125

%

 

8/1/2024

SmartStop Delayed Draw Mezzanine Loan

 

 

6,800,000

 

 

 

6,800,000

 

 

 

3.34

%

 

12/30/2022

Debt issuance costs, net

 

 

(720,128

)

 

 

(805,642

)

 

 

 

 

 

Total Secured Debt

 

$

47,942,372

 

 

$

47,856,858

 

 

 

 

 

 

Schedule of Secured Debt Future Principal Payments

The following table presents the future principal payment requirements on our outstanding secured debt as of March 31, 2022:

 

2022

 

$

6,800,000

 

2023

 

 

 

2024

 

 

41,862,500

 

Thereafter

 

 

 

Total payments

 

 

48,662,500

 

Debt issuance costs, net

 

 

(720,128

)

Total

 

$

47,942,372