XML 41 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Changes in Equity - AUD ($)
Issued capital [member]
Reserve of share-based payments [member]
Foreign currency translation reserve [member]
Retained earnings [member]
Non-controlling interests [member]
Total
Balance at Jun. 30, 2022 $ 125,713,259 $ 7,309,323 $ 2,226,051 $ (38,500,932) $ 7,581,625 $ 104,329,326
IfrsStatementLineItems [Line Items]            
Profit/(loss) after income tax expense for the year (11,484,091) (87,149) (11,571,240)
Other comprehensive income for the year, net of tax 1,649,254 292,308 1,941,562
Total comprehensive income for the year 1,649,254 (11,484,091) 205,159 (9,629,678)
Issue of shares for cash (Note 14) 19,059,988 19,059,988
Exercise of stock options (Note 14) 40,130         40,130
Share issue costs (Note 14) (1,826,706) (1,826,706)
Share options expense for period (Note 26) 1,116,829 1,116,829
Performance rights revaluation (Note 28) 300,076 300,076
Balance at Jun. 30, 2023 142,986,671 8,726,228 3,875,305 (49,985,023) 7,786,784 113,389,965
IfrsStatementLineItems [Line Items]            
Profit/(loss) after income tax expense for the year (16,283,111) (106,181) (16,389,292)
Other comprehensive income for the year, net of tax 53,609 7,882 61,491
Total comprehensive income for the year 53,609 (16,283,111) (98,299) (16,327,801)
Issue of shares for cash (Note 14) 1,000,005 1,000,005
Exercise of stock options (Note 14) 176 176
Share issue costs (Note 14) (14,282) (14,282)
Share options expense for period (Note 26) 798,798 798,798
Performance rights revaluation (Note 28) (463,129) (463,129)
Balance at Jun. 30, 2024 143,972,570 9,061,897 3,928,914 (66,268,134) 7,688,485 98,383,732
IfrsStatementLineItems [Line Items]            
Profit/(loss) after income tax expense for the year (11,015,635) (83,536) (11,099,171)
Other comprehensive income for the year, net of tax 500,189 87,996 588,185
Total comprehensive income for the year 500,189 (11,015,635) 4,460 (10,510,986)
Issue of shares for cash (Note 14) 8,472,091 8,472,091
Exercise of stock options (Note 14) 2,787,281 2,787,281
Share issue costs (Note 14) (1,414,458) (1,414,458)
Share options expense for period (Note 26) (1,261,489) (1,261,489)
Shares issued for conversion of Nebari loan (Note 14) 13,076,290 13,076,290
Shares issued for services (Note 14) 323,395 323,395
Broker options (Note 28) (180,890) 180,890
Balance at Jun. 30, 2025 $ 167,036,279 $ 7,981,298 $ 4,429,103 $ (77,283,769) $ 7,692,945 $ 109,855,856