XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Interim Statements of Changes In Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Beginning Balance at Dec. 31, 2023 $ 86,740 $ 146,114,487 $ (42,664,776) $ 103,536,451
Beginning Balance (in shares) at Dec. 31, 2023 86,740,272      
ATM issuance costs   (39,657)   (39,657)
Common stock issued for purchase of mineral rights and properties $ 641 1,351,106   1,351,747
Common stock issued for purchase of mineral rights and properties (in shares) 640,638      
Common stock issued for RSUs and PSUs $ 323 (323)   0
Common stock issued for RSUs and PSUs (in shares) 323,032      
Stock-based compensation expense   807,523   807,523
Net loss     (8,594,581) (8,594,581)
Ending Balance at Mar. 31, 2024 $ 87,704 148,233,136 (51,259,357) 97,061,483
Ending Balance (Shares) at Mar. 31, 2024 87,703,942      
Proceeds from sale of common stock through ATM program, net of issuance costs $ 3,025 6,829,263   6,832,288
Proceeds from sale of common stock through ATM program, net of issuance costs 3,024,751      
Amortization of ATM issuance costs   (75,917)   (75,917)
Common stock issued for purchase of mineral rights and properties $ 122 (122)   0
Common stock issued for purchase of mineral rights and properties (in shares) 122,271      
Common stock issued for RSUs and PSUs $ 20 38,380   38,400
Common stock issued for RSUs and PSUs (in shares) 20,000      
Stock-based compensation expense   973,572   973,572
Net loss     (9,152,810) (9,152,810)
Ending Balance at Jun. 30, 2024 $ 90,871 155,998,312 (60,412,167) 95,677,016
Ending Balance (Shares) at Jun. 30, 2024 90,870,964      
Proceeds from sale of common stock through ATM program, net of issuance costs $ 408 982,273   982,681
Proceeds from sale of common stock through ATM program, net of issuance costs 408,306      
Amortization of ATM issuance costs   (39,840)   (39,840)
Common stock issued for Orion Equity Investment, net of issuance costs $ 2,345 5,703,581   5,705,926
Common stock issued for Orion Equity Investment, net of issuance costs (in shares) 2,344,836      
Common stock issued for RSUs and PSUs $ 41 (41)   0
Common stock issued for RSUs and PSUs (in shares) 41,667      
Stock-based compensation expense   946,916   946,916
Common stock issued for compensation $ 57 131,582   131,639
Common stock issued for compensation (in shares) 56,741      
Net loss     (10,093,122) (10,093,122)
Ending Balance at Sep. 30, 2024 $ 93,722 163,722,783 (70,505,289) 93,311,216
Ending Balance (Shares) at Sep. 30, 2024 93,722,514      
Beginning Balance at Dec. 31, 2024 $ 95,570 168,605,692 (76,549,312) $ 92,151,950
Beginning Balance (in shares) at Dec. 31, 2024 95,570,483     95,570,483
Proceeds from sale of common stock through ATM program, net of issuance costs $ 2,549 7,276,388   $ 7,278,937
Proceeds from sale of common stock through ATM program, net of issuance costs 2,548,713      
Common stock offering, net of issuance costs $ 12,400 32,672,481   32,684,881
Common stock offering, net of issuance costs (in shares) 12,400,000      
Common stock issued for RSUs $ 530 (530)   0
Common stock issued for RSUs (in shares) 529,989      
Common stock issued for accrued bonuses $ 37 113,922   113,959
Common stock issued for accrued bonuses (in shares) 37,610      
Common stock issued for exercise of options $ 10 19,190   19,200
Common stock issued for exercise of options (in shares) 10,000      
Common stock issued for exercise of warrants $ 780 1,621,720   1,622,500
Common stock issued for exercise of warrants (in shares) 780,048      
Payment of income taxes remitted on PSUs, RSUs and shares   (507,594)   (507,594)
Stock-based compensation expense   737,284   737,284
Net loss     (3,745,543) (3,745,543)
Ending Balance at Mar. 31, 2025 $ 111,876 210,538,553 (80,294,855) 130,355,574
Ending Balance (Shares) at Mar. 31, 2025 111,876,843      
Beginning Balance at Dec. 31, 2024 $ 95,570 168,605,692 (76,549,312) $ 92,151,950
Beginning Balance (in shares) at Dec. 31, 2024 95,570,483     95,570,483
Ending Balance at Sep. 30, 2025 $ 112,898 213,101,173 (97,253,700) $ 115,960,371
Ending Balance (Shares) at Sep. 30, 2025 112,900,113     112,900,113
Beginning Balance at Mar. 31, 2025 $ 111,876 210,538,553 (80,294,855) $ 130,355,574
Beginning Balance (in shares) at Mar. 31, 2025 111,876,843      
Common stock issued for RSUs $ 231 (231)   0
Common stock issued for RSUs (in shares) 231,104      
Common stock issued for exercise of options $ 40 76,760   76,800
Common stock issued for exercise of options (in shares) 40,000      
Common stock issued for exercise of warrants $ 111 233,997   234,108
Common stock issued for exercise of warrants (in shares) 112,553      
Payment of income taxes remitted on PSUs, RSUs and shares   (277,864)   (277,864)
Stock-based compensation expense   627,349   627,349
Net loss     (6,466,008) (6,466,008)
Ending Balance at Jun. 30, 2025 $ 112,258 211,198,564 (86,760,863) 124,549,959
Ending Balance (Shares) at Jun. 30, 2025 112,260,500      
Expiration of ATM program issuance costs   (209,378)   (209,378)
Common stock issued for RSUs and PSUs $ 17 (17)   0
Common stock issued for RSUs and PSUs (in shares) 17,351      
Common stock issued for exercise of options $ 92 (92)   0
Common stock issued for exercise of options (in shares) 91,710      
Common stock issued for exercise of warrants $ 531 1,103,018   1,103,549
Common stock issued for exercise of warrants (in shares) 530,552      
Stock-based compensation expense   1,009,078   1,009,078
Net loss     (10,492,837) (10,492,837)
Ending Balance at Sep. 30, 2025 $ 112,898 $ 213,101,173 $ (97,253,700) $ 115,960,371
Ending Balance (Shares) at Sep. 30, 2025 112,900,113     112,900,113