XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Interim Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 33,022,053 $ 9,408,270
Prepaid expenses and other current assets 943,304 523,894
Total current assets 33,965,357 9,932,164
Non-current assets    
Mineral rights and properties 82,898,617 82,713,264
Property and equipment, net 2,166,102 2,247,722
Other assets 219,221 460,380
Total assets 119,249,297 95,353,530
Current liabilities    
Accounts payable and accrued liabilities 2,794,230 2,616,876
Lease liabilities - current 132,047 129,419
Total current liabilities 2,926,277 2,746,295
Non-current liabilities    
Royalty liability 257,758 257,758
Lease liabilities 104,891 197,527
Total liabilities 3,288,926 3,201,580
Commitments and contingencies
Stockholders' equity    
Common stock, par value $0.001; 300,000,000 authorized, 112,900,113 and 95,570,483 shares outstanding, respectively 112,898 95,570
Additional paid-in capital 213,101,173 168,605,692
Accumulated deficit (97,253,700) (76,549,312)
Total stockholders' equity 115,960,371 92,151,950
Total liabilities and stockholders' equity $ 119,249,297 $ 95,353,530