XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows From Operating Activities:    
Net Income (Loss) $ (1,143,492) $ (1,259,880)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Investment income earned on investments held in the Trust Account (89,478) (229,469)
Gain on change in fair value of derivative liabilities 349,050 235,000
Interest income earned on investment account (1,027) (1,369)
Changes in operating assets and liabilities:    
Prepaid expenses 39,859 7,402
Income tax receivable 0 18,348
Other deferred expenses 302,985 725,174
Consulting fees payable – related party 46,800 46,800
Accrued income taxes payable 0 29,174
Accounts payable and accrued expenses 203,166 225,580
Net Cash Used In Operating Activities (292,137) (208,887)
Cash Flows From Investing Activities:    
Funds withdrawn from investment account to pay fees 255 0
Net Cash Provided by Investing Activities 255 0
Cash Flows From Financing Activities:    
Proceeds from loan payable - Sponsor 215,000 175,000
Proceeds from related party advances 72,078 55,805
Net Cash Used In Financing Activities 287,078 230,805
Net change in cash (4,804) 21,918
Cash at beginning of period 18,458 74,974
Cash at end of period 13,654 96,892
Supplemental Schedule of Cash Flow Information:    
Cash paid for income taxes 0 0
Supplemental Schedule of Non-cash Financing Activities:    
Remeasurement of Class A common stock subject to possible redemption to redemption amount $ 90,250 $ 212,490