XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows From Operating Activities:    
Net income (loss) $ (2,697,841) $ 2,473,401
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Investment income earned on investments held in the Trust Account (576,286) (4,216,411)
Gain on change in fair value of derivative liabilities (858,100) (1,410,000)
Interest income earned on investment account (4,285) (11,337)
Non-redemption agreement expense 0 180,000
Changes in operating assets and liabilities:    
Prepaid expenses 90,604 225,766
Income tax receivable 6,231 (23,527)
Other deferred expenses 1,741,334 327,976
Consulting fees payable – related party 187,200 234,000
Accrued income taxes payable 0 (295,065)
Accounts payable and accrued expenses 346,001 (47,769)
Net Cash Used In Operating Activities (1,765,142) (2,562,966)
Cash Flows From Investing Activities:    
Taxes paid from trust 120,225 658,027
Cash withdrawn from Trust Account to redeeming stockholders 9,513,007 222,484,624
Cash withdrawn from Trust Account for taxes payable and dissolution expenses 10,267 855,762
Funds deposited into held to maturity investment account (9,150) (775,762)
Funds withdrawn from held to maturity investment account 0 678,489
Net Cash Provided by Investing Activities 9,634,349 223,901,140
Cash Flows From Financing Activities:    
Redemption of Class A common stock (9,513,007) (222,484,624)
Proceeds from loan payable - Sponsor 1,335,000 825,000
Proceeds from related party advances 252,284 184,192
Net Cash Used In Financing Activities (7,925,723) (221,475,432)
Net change in cash (56,516) (137,258)
Cash at beginning of period 74,974 212,232
Cash at end of period 18,458 74,974
Supplemental Schedule of Cash Flow Information:    
Cash paid for income taxes 85,055 1,180,000
Supplemental Schedule of Non-cash Financing Activities:    
Remeasurement of Class A common stock subject to possible redemption to redemption amount 459,229 3,799,175
Excise tax liability accrued for common stock redemptions $ 95,130 $ 2,224,846