XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
EXPENSES    
Administrative fee - related party $ 180,000 $ 180,000
Non-redemption agreement expense 0 180,000
Consulting fees – related party 187,200 234,000
Business combination expenses 1,669,253 0
General and administrative 1,906,428 1,689,526
TOTAL EXPENSES 3,942,881 2,283,526
OTHER INCOME (EXPENSE)    
Income earned on investments held in Trust Account 576,286 4,216,411
Income earned on cash and investment accounts 4,285 11,337
Change in fair value of warrant liabilities 858,100 1,410,000
Interest expense (102,355) (19,404)
TOTAL OTHER INCOME, NET 1,336,316 5,618,344
Net income (loss) before income tax provision (2,606,565) 3,334,818
Income tax provision (91,276) (861,417)
Net income (loss) (2,697,841) 2,473,401
Common Class A [Member]    
OTHER INCOME (EXPENSE)    
Net income (loss) $ (2,597,676) $ 2,121,460
Weighted Average Number of Shares Outstanding, Basic 6,483,524 12,225,033
Weighted Average Number of Shares Outstanding, Diluted 6,483,524 12,225,033
Earnings Per Share, Basic $ (0.4) $ 0.17
Earnings Per Share, Diluted $ (0.4) $ 0.17
Common Class B [Member]    
OTHER INCOME (EXPENSE)    
Net income (loss) $ (100,165) $ 351,941
Weighted Average Number of Shares Outstanding, Basic 250,000 2,028,082
Weighted Average Number of Shares Outstanding, Diluted 250,000 2,028,082
Earnings Per Share, Basic $ (0.4) $ 0.17
Earnings Per Share, Diluted $ (0.4) $ 0.17