XML 40 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Summary Of Company's Assets And Liabilities That Are Measured At Fair Value
The following table presents information about the Company’s assets and liabilities that are measured at fair value at December 31, 2024 and 2023, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
 
Description:
  
Level
    
December 31,
2024
    
December 31,
2023
 
Assets:
        
Investments Held for Trading
     1      $ 101,511      $ 108,610  
Investments held in Trust Account
     1      $ 8,544,857      $ 17,591,536  
Liabilities:
        
Warrant liability – Private Placement Warrants
     3      $ 33,600      $ 480,000  
Warrant liability – Public Warrants
     1      $ 48,300      $ 460,000  
Summary Of The Changes In The Fair Value Of The Company's Financial Instruments That Are Measured At Fair Value On A Recurring Basis
The following table provides a summary of the changes in the fair value of the Company’s financial instruments that are measured at fair value on a recurring basis:
    
Private
Placement
Warrants
    
Public
Warrants
    
Total
 
Fair value at December 31, 2022
   $ 1,200,000      $ 1,150,000      $ 2,350,000  
Change in fair value
     (720,000      (690,000      (1,410,000
  
 
 
    
 
 
    
 
 
 
Fair value at December 31, 2023
   $ 480,000      $ 460,000      $ 940,000  
Forfieture of 4,000,000 Private Placement Warrants
     (16,800      —         (16,800
Change in fair value
     (429,600      (411,700      (841,300
  
 
 
    
 
 
    
 
 
 
Fair value at December 31, 2024
   $ 33,600      $ 48,300      $ 81,900  
  
 
 
    
 
 
    
 
 
 
Summary Of Fair Value Of The Derivative Feature Of The Warrants Was Calculated Using The Following Range Of Weighted Average Assumptions
As of December 31, 2024 and 2023, the fair value of the derivative feature of the Warrants was calculated using the following range of weighted average assumptions:
 
    
December 31,
2024
   
December 31,
2023
 
Risk-free interest rate
     4.38     3.84
Expected volatility of underlying shares
     2.00     2.00
Dividend yield
     0.00     0.00
Probability of business combination
     0.30     2.75
Level 3 [Member]  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Summary Of The Changes In The Fair Value Of The Company's Financial Instruments That Are Measured At Fair Value On A Recurring Basis The table below provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the years ended December 31, 2024 and 2023:
 
    
Fair Value
Measurement
Using Level 3
Inputs Total
 
Balance, fair value at December 31, 2022
   $ 1,200,000  
Change in fair value of derivative warrant liabilities
     (720,000
  
 
 
 
Balance, fair value at December 31, 2023
   $ 480,000  
  
 
 
 
 
    
Fair Value
Measurement
Using Level 3
Inputs Total
 
Balance, fair value at December 31, 2023
   $ 480,000  
Change in fair value of derivative warrant liabilities
     (429,600
Forfeiture of 4,000,000 Private Placement Warrants
     (16,800)  
  
 
 
 
Balance, fair value at December 31, 2024
   $ 33,600