XML 74 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Statements of Changes in Stockholders' Deficit - USD ($)
Total
Class B common stock [Member]
Class A common stock [Member]
Common Stock [Member]
Class B common stock [Member]
Common Stock [Member]
Class A common stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Beginning Balance at Dec. 31, 2021 $ (20,562,426)     $ 575   $ 0 $ (20,563,001)
Beginning Balance (Shares) at Dec. 31, 2021       5,750,000      
Remeasurement of Class A common stock subject to possible redemption to redemption amount (1,785,597)   $ (1,785,597)       (1,785,597)
Net income (loss) 12,854,233 $ 2,570,847 10,283,386       12,854,233
Ending Balance at Dec. 31, 2022 (9,493,790)     $ 575 $ 0 0 (9,494,365)
Ending Balance (Shares) at Dec. 31, 2022       5,750,000 0    
Remeasurement of Class A common stock subject to possible redemption to redemption amount (2,240,671)   (2,240,671)     0 (2,240,671)
Net income (loss) 1,710,547           1,710,547
Ending Balance at Mar. 31, 2023 (10,023,914)     $ 575 $ 0 0 (10,024,489)
Ending Balance (Shares) at Mar. 31, 2023       5,750,000 0    
Beginning Balance at Dec. 31, 2022 (9,493,790)     $ 575 $ 0 0 (9,494,365)
Beginning Balance (Shares) at Dec. 31, 2022       5,750,000 0    
Net income (loss) 2,027,782 321,189 1,706,593        
Ending Balance at Sep. 30, 2023 (13,054,629)     $ 25 $ 550 0 (13,055,204)
Ending Balance (Shares) at Sep. 30, 2023       250,000 5,500,000    
Beginning Balance at Dec. 31, 2022 (9,493,790)     $ 575 $ 0 0 (9,494,365)
Beginning Balance (Shares) at Dec. 31, 2022       5,750,000 0    
Remeasurement of Class A common stock subject to possible redemption to redemption amount (3,799,175)         (180,000) (3,619,175)
Excise tax imposed on common stock redemptions (2,224,846)           (2,224,846)
Contribution –Non-redemption agreement 180,000         180,000  
Class B common stock converted to Class A common stock       $ (550) $ 550    
Class B common stock converted to Class A common stock (Shares)       (5,500,000) 5,500,000    
Net income (loss) 2,473,401 351,941 2,121,460       2,473,401
Ending Balance at Dec. 31, 2023 (12,864,410)     $ 25 $ 550 0 (12,864,985)
Ending Balance (Shares) at Dec. 31, 2023       250,000 5,500,000    
Beginning Balance at Mar. 31, 2023 (10,023,914)     $ 575 $ 0 0 (10,024,489)
Beginning Balance (Shares) at Mar. 31, 2023       5,750,000 0    
Remeasurement of Class A common stock subject to possible redemption to redemption amount (1,003,291)   (1,003,291)     (180,000) (823,291)
Excise tax imposed on common stock redemptions (2,224,846)           (2,224,846)
Contribution –Non-redemption agreement 180,000         180,000  
Class B common stock converted to Class A common stock       $ (550) $ 550    
Class B common stock converted to Class A common stock (Shares)       (5,500,000) 5,500,000    
Net income (loss) 1,066,985           1,066,985
Ending Balance at Jun. 30, 2023 (12,005,066)     $ 25 $ 550 0 (12,005,641)
Ending Balance (Shares) at Jun. 30, 2023       250,000 5,500,000    
Remeasurement of Class A common stock subject to possible redemption to redemption amount (299,813)   (299,813)     0 (299,813)
Net income (loss) (749,750) (25,580) (724,170)       (749,750)
Ending Balance at Sep. 30, 2023 (13,054,629)     $ 25 $ 550 0 (13,055,204)
Ending Balance (Shares) at Sep. 30, 2023       250,000 5,500,000    
Remeasurement of Class A common stock subject to possible redemption to redemption amount     (255,398)        
Ending Balance at Dec. 31, 2023 (12,864,410)     $ 25 $ 550 0 (12,864,985)
Ending Balance (Shares) at Dec. 31, 2023       250,000 5,500,000    
Remeasurement of Class A common stock subject to possible redemption to redemption amount (212,490)   (212,490)     0 (212,490)
Net income (loss) (1,259,880)           (1,259,880)
Ending Balance at Mar. 31, 2024 (14,336,780)     $ 25 $ 550 0 (14,337,355)
Ending Balance (Shares) at Mar. 31, 2024       250,000 5,500,000    
Beginning Balance at Dec. 31, 2023 (12,864,410)     $ 25 $ 550 0 (12,864,985)
Beginning Balance (Shares) at Dec. 31, 2023       250,000 5,500,000    
Net income (loss) (2,120,903) (77,792) (2,043,111)        
Ending Balance at Sep. 30, 2024 (15,487,204)     $ 25 $ 550 0 (15,487,779)
Ending Balance (Shares) at Sep. 30, 2024       250,000 5,500,000    
Beginning Balance at Mar. 31, 2024 (14,336,780)     $ 25 $ 550 0 (14,337,355)
Beginning Balance (Shares) at Mar. 31, 2024       250,000 5,500,000    
Remeasurement of Class A common stock subject to possible redemption to redemption amount (102,198)   (102,198)     0 (102,198)
Excise tax imposed on common stock redemptions (95,130)           (95,130)
Net income (loss) (169,187)           (169,187)
Ending Balance at Jun. 30, 2024 (14,703,295)     $ 25 $ 550 0 (14,703,870)
Ending Balance (Shares) at Jun. 30, 2024       250,000 5,500,000    
Remeasurement of Class A common stock subject to possible redemption to redemption amount (92,073)   (92,073)     0 (92,073)
Net income (loss) (691,836) $ (26,658) $ (665,178)       (691,836)
Ending Balance at Sep. 30, 2024 $ (15,487,204)     $ 25 $ 550 $ 0 $ (15,487,779)
Ending Balance (Shares) at Sep. 30, 2024       250,000 5,500,000