XML 73 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Statements of Operations - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
EXPENSES            
Administrative fee - related party $ 45,000 $ 45,000 $ 135,000 $ 135,000 $ 180,000 $ 180,000
Consulting fees – related party 46,800 46,800 140,400 187,200 234,000 140,400
Non-redemption agreement expense 0 0 0 180,000 180,000 0
Business combination expenses 680,534 0 1,234,922 0    
General and administrative 227,033 267,884 1,677,711 1,210,682 1,689,526 1,211,985
TOTAL EXPENSES 999,367 359,684 3,188,033 1,712,882 2,283,526 1,532,385
OTHER INCOME (EXPENSE)            
Income earned on investments held in Trust Account 109,352 227,386 478,018 3,984,184 4,216,411 3,376,559
Income earned on cash and investment accounts 1,276 6,832 3,135 7,895 11,337 125
Change in fair value of warrant liabilities 235,000 (705,000) 705,000 705,000 1,410,000 11,640,000
Interest expense (20,879) (6,135) (48,674) (11,138) (19,404) 0
TOTAL OTHER INCOME, NET 324,749 (476,917) 1,137,479 4,685,941 5,618,344 15,016,684
Net income (loss) before income tax provision (674,618) (836,601) (2,050,554) 2,973,059 3,334,818 13,484,299
Income tax benefit (provision) (17,218) 86,851 (70,349) (945,277) (861,417) (630,066)
Net income (loss) (691,836) (749,750) (2,120,903) 2,027,782 2,473,401 12,854,233
Common Class A [Member]            
OTHER INCOME (EXPENSE)            
Net income (loss) $ (665,178) $ (724,170) $ (2,043,111) $ 1,706,593 $ 2,121,460 $ 10,283,386
Weighted Average Number of Shares Outstanding, Basic 6,238,146 7,077,478 6,565,914 13,959,740 12,225,033 23,000,000
Weighted Average Number of Shares Outstanding, Diluted 6,238,146 7,077,478 6,565,914 13,959,740 12,225,033 23,000,000
Earnings Per Share, Basic $ (0.11) $ (0.1) $ (0.31) $ 0.12 $ 0.17 $ 0.45
Earnings Per Share, Diluted $ (0.11) $ (0.1) $ (0.31) $ 0.12 $ 0.17 $ 0.45
Common Class B [Member]            
OTHER INCOME (EXPENSE)            
Net income (loss) $ (26,658) $ (25,580) $ (77,792) $ 321,189 $ 351,941 $ 2,570,847
Weighted Average Number of Shares Outstanding, Basic 250,000 250,000 250,000 2,627,289 2,028,082 5,750,000
Weighted Average Number of Shares Outstanding, Diluted 250,000 250,000 250,000 2,627,289 2,028,082 5,750,000
Earnings Per Share, Basic $ (0.11) $ (0.1) $ (0.31) $ 0.12 $ 0.17 $ 0.45
Earnings Per Share, Diluted $ (0.11) $ (0.1) $ (0.31) $ 0.12 $ 0.17 $ 0.45