XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
EXPENSES        
Administrative fee - related party $ 45,000 $ 45,000 $ 135,000 $ 135,000
Non-redemption agreement expense 0 0 0 180,000
Consulting fees – related party 46,800 46,800 140,400 187,200
Business combination expenses 680,534 0 1,234,922 0
General and administrative 227,033 267,884 1,677,711 1,210,682
TOTAL EXPENSES 999,367 359,684 3,188,033 1,712,882
OTHER INCOME (EXPENSE)        
Income earned on investments held in Trust Account 109,352 227,386 478,018 3,984,184
Income earned on cash and investment accounts 1,276 6,832 3,135 7,895
Change in fair value of warrant liabilities 235,000 (705,000) 705,000 705,000
Interest expense (20,879) (6,135) (48,674) (11,138)
TOTAL OTHER INCOME, NET 324,749 (476,917) 1,137,479 4,685,941
Net income (loss) before income tax provision (674,618) (836,601) (2,050,554) 2,973,059
Income tax benefit (provision) (17,218) 86,851 (70,349) (945,277)
Net income (loss) (691,836) (749,750) (2,120,903) 2,027,782
Common Class A [Member]        
OTHER INCOME (EXPENSE)        
Net income (loss) $ (665,178) $ (724,170) $ (2,043,111) $ 1,706,593
Weighted Average Number of Shares Outstanding, Basic 6,238,146 7,077,478 6,565,914 13,959,740
Weighted Average Number of Shares Outstanding, Diluted 6,238,146 7,077,478 6,565,914 13,959,740
Earnings Per Share, Basic $ (0.11) $ (0.1) $ (0.31) $ 0.12
Earnings Per Share, Diluted $ (0.11) $ (0.1) $ (0.31) $ 0.12
Common Class B [Member]        
OTHER INCOME (EXPENSE)        
Net income (loss) $ (26,658) $ (25,580) $ (77,792) $ 321,189
Weighted Average Number of Shares Outstanding, Basic 250,000 250,000 250,000 2,627,289
Weighted Average Number of Shares Outstanding, Diluted 250,000 250,000 250,000 2,627,289
Earnings Per Share, Basic $ (0.11) $ (0.1) $ (0.31) $ 0.12
Earnings Per Share, Diluted $ (0.11) $ (0.1) $ (0.31) $ 0.12