XML 15 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities:    
Net income (loss) $ (20,506) $ (286)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 331 379
Amortization of right-of-use assets 349 347
Stock-based compensation 1,023 1,546
Issuance of common stock to underwriter   667
Change in provision for credit losses 1,366 (547)
Change in fair value of warrant liabilities (639) (2,002)
Change in fair value of convertible promissory notes 176 1,189
Change in fair value of common stock forward liability (295) 586
Gain on extinguishment of liability 0 (14,636)
Changes in operating assets and liabilities:    
Accounts receivable 548 253
Inventory (18) (511)
Contract assets (855) (1,176)
Prepaid expenses and other current assets 1,346 (1,702)
Other assets 79 44
Accounts payable (483) (3,356)
Contract liabilities (24) (25)
Accrued and other current liabilities 1,188 (4,407)
Net defined benefit liabilities 1,132 351
Income tax payable (324) (29)
Lease liabilities (794) (341)
Other liabilities (189) (406)
Net cash used in operating activities (16,589) (24,062)
Investing activities:    
Purchases of property and equipment (209) (131)
Net cash used in investing activities (209) (131)
Financing activities:    
Proceeds from reverse recapitalization and PIPE Financing, net of transaction costs   17,238
Proceeds from issuance of convertible promissory notes   16,290
Proceeds from borrowings 7,500  
Proceeds from issuance of common stock under at-market agreement 487  
Proceeds from issuance of common stock under common stock purchase agreement 190 2,815
Proceeds from exercise of stock options 21  
Proceeds from issuance of common stock and common stock warrants in a registered direct offering 11,000  
Payment of common stock issuance costs (847)  
Tax withholding on restricted stock units (11)  
Repayments of borrowings (2,212) (7,853)
Repayments of convertible promissory notes   (630)
Net cash provided by financing activities 16,128 27,860
Effect of exchange rate changes on cash and cash equivalents 501 110
Net increase (decrease) in cash and cash equivalents (169) 3,777
Cash and cash equivalents at beginning of period 1,435 258
Cash and cash equivalents at end of period 1,266 4,035
Supplemental disclosure of cash flow information:    
Cash paid for interest 2,711 2,144
Cash paid for income taxes 65 47
Cash paid for operating leases 361 377
Non-cash financing activities:    
Unpaid common stock issuance costs included in accounts payable 275  
Issuance of common stock from conversion of convertible promissory notes   41,209
Settlement of common stock forward liability in equity   51
Proceeds from issuance of common stock withheld for outstanding payables   $ 488
Operating lease right-of-use assets obtained in exchange for operating lease liabilities $ 61