XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Thousands
Total
ATM Agreement
Registered Direct Offering
Common Stock
Common Stock
ATM Agreement
Common Stock
Registered Direct Offering
Additional Paid-in Capital
Additional Paid-in Capital
ATM Agreement
Additional Paid-in Capital
Registered Direct Offering
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Balance as at beginning at Dec. 31, 2023 $ (115,437)     $ 3     $ 435,752     $ (1,538) $ (549,654)
Balance as at beginning (in shares) at Dec. 31, 2023       24,166,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Reverse recapitalization transaction, net of transaction costs and acquired liabilities 50,033     $ 2     50,031        
Reverse recapitalization transaction, net of transaction costs and acquired liabilities (in shares)       21,667,000              
Stock-based compensation 1,223           1,223        
Foreign currency translation adjustment 1,064                 1,064  
Net income (loss) 757                   757
Balance as at end at Mar. 31, 2024 (62,360)     $ 5     487,006     (474) (548,897)
Balance as at end (in shares) at Mar. 31, 2024       45,833,000              
Balance as at beginning at Dec. 31, 2023 (115,437)     $ 3     435,752     (1,538) (549,654)
Balance as at beginning (in shares) at Dec. 31, 2023       24,166,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Foreign currency translation adjustment 1,772                    
Net income (loss) (286)                    
Balance as at end at Jun. 30, 2024 (58,317)     $ 5     491,384     234 (549,940)
Balance as at end (in shares) at Jun. 30, 2024       46,679,000              
Balance as at beginning at Mar. 31, 2024 (62,360)     $ 5     487,006     (474) (548,897)
Balance as at beginning (in shares) at Mar. 31, 2024       45,833,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock under common stock purchase agreement 3,388           3,388        
Issuance of common stock under common stock purchase agreement (in shares)       679,000              
Issuance of commitment shares in connection with common stock purchase agreement (in shares)       57,000              
Issuance of common stock to underwriter 667           667        
Issuance of common stock to underwriter (in shares)       110,000              
Stock-based compensation 323           323        
Foreign currency translation adjustment 708                 708  
Net income (loss) (1,043)                   (1,043)
Balance as at end at Jun. 30, 2024 (58,317)     $ 5     491,384     234 (549,940)
Balance as at end (in shares) at Jun. 30, 2024       46,679,000              
Balance as at beginning at Dec. 31, 2024 $ (59,315)     $ 5     501,195     1,518 (562,033)
Balance as at beginning (in shares) at Dec. 31, 2024 47,987,000     47,987,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock under common stock purchase agreement $ 189           189        
Issuance of common stock under common stock purchase agreement (in shares)       74,000              
Issuance of common stock from option exercises 19           19        
Issuance of common stock from option exercises (in shares)       173,000              
Release of vested restricted stock units (in shares)       19,000              
Shares withheld related to net share settlement of restricted stock units       (6,000)              
Shares withheld related to net share settlement of restricted stock units (11)           (11)        
Stock-based compensation 511           511        
Foreign currency translation adjustment (51)                 (51)  
Net income (loss) (6,968)                   (6,968)
Balance as at end at Mar. 31, 2025 (65,626)     $ 5     501,903     1,467 (569,001)
Balance as at end (in shares) at Mar. 31, 2025       48,247,000              
Balance as at beginning at Dec. 31, 2024 $ (59,315)     $ 5     501,195     1,518 (562,033)
Balance as at beginning (in shares) at Dec. 31, 2024 47,987,000     47,987,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock from option exercises (in shares) 187,146                    
Foreign currency translation adjustment $ (1,743)                    
Net income (loss) (20,506)                    
Balance as at end at Jun. 30, 2025 $ (69,976)     $ 6     512,782     (225) (582,539)
Balance as at end (in shares) at Jun. 30, 2025 55,784,000     55,784,000              
Balance as at beginning at Mar. 31, 2025 $ (65,626)     $ 5     501,903     1,467 (569,001)
Balance as at beginning (in shares) at Mar. 31, 2025       48,247,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock under common stock purchase agreement 1 $ 471 $ 9,894     $ 1 1 $ 471 $ 9,893    
Issuance of common stock under common stock purchase agreement (in shares)   297,891   1,000 298,000 7,006,000          
Issuance of common stock from option exercises 2           2        
Issuance of common stock from option exercises (in shares)       14,000              
Release of vested restricted stock units (in shares)       218,000              
Stock-based compensation 512           512        
Foreign currency translation adjustment (1,692)                 (1,692)  
Net income (loss) (13,538)                   (13,538)
Balance as at end at Jun. 30, 2025 $ (69,976)     $ 6     $ 512,782     $ (225) $ (582,539)
Balance as at end (in shares) at Jun. 30, 2025 55,784,000     55,784,000