XML 12 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Net revenues:        
Total net revenues $ 1,182 $ 1,468 $ 1,678 $ 4,733
Cost of net revenues:        
Total cost of net revenues 804 547 1,212 1,859
Gross profit 378 921 466 2,874
Operating expenses:        
Research and development 3,514 4,164 7,610 9,685
Sales and marketing 1,021 976 2,139 1,972
General and administrative 3,435 2,860 6,049 5,696
Gain on extinguishment of liability 0 0 0 (14,636)
Total operating expenses 7,970 8,000 15,798 2,717
Income (loss) from operations (7,592) (7,079) (15,332) 157
Interest expense (1,532) (760) (2,602) (2,842)
Gain (loss) on foreign currency transactions, net (3,217) 816 (3,196) 2,288
Change in fair value of common stock forward liability 0 (586) 295 (586)
Change in fair value of common stock warrant liabilities (1,010) 6,628 639 2,002
Change in fair value of convertible promissory notes (157) 14 (176) (1,189)
Other income (expenses), net 9 (9) 10 10
Loss before provision for income taxes (13,499) (976) (20,362) (160)
Provision for income taxes 39 67 144 126
Net loss $ (13,538) $ (1,043) $ (20,506) $ (286)
Net loss per common share - basic $ (0.26) $ (0.02) $ (0.41) $ (0.01)
Net loss per common share - diluted $ (0.26) $ (0.02) $ (0.41) $ (0.01)
Weighted average number of common shares used in computing net loss per common share - basic 51,703,000 44,060,000 49,666 34,764
Weighted average number of common shares used in computing net loss per common share - diluted 51,703,000 44,060,000 49,666 34,764
Product        
Net revenues:        
Total net revenues $ 408 $ 18 $ 499 $ 2,396
Cost of net revenues:        
Total cost of net revenues 582 158 789 812
Service        
Net revenues:        
Total net revenues 774 1,450 1,179 2,337
Cost of net revenues:        
Total cost of net revenues $ 222 $ 389 $ 423 $ 1,047