QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification Number) | ||
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||
1 |
||||
1 |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
18 |
||||
23 |
||||
23 |
||||
24 |
||||
24 |
||||
24 |
||||
25 |
||||
25 |
||||
25 |
||||
25 |
||||
26 |
||||
27 |
September 30, 2021 |
||||
(unaudited) |
||||
ASSETS |
||||
Current Assets: |
||||
Cash |
$ | |||
Prepaid expenses |
||||
|
|
|||
Total Current Assets |
||||
Investment held in Trust Account |
||||
|
|
|||
Total Assets |
$ | |||
|
|
|||
LIABILITIES AND SHAREHOLDERS’ DEFICIT |
||||
Accounts payable and accrued expenses |
$ | |||
|
|
|||
Total Current Liabilities |
||||
Derivative warrant liabilities |
||||
Deferred underwriting commission |
||||
|
|
|||
Total Liabilities |
||||
COMMITMENTS AND CONTINGENCIES |
||||
Class A ordinary shares subject to possible redemption; shares (at $ |
||||
Shareholders’ equity: |
||||
Preference shares, $ |
||||
Class A ordinary shares, $ |
||||
Class B ordinary shares, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
|
|
|||
Total Shareholders’ Deficit |
( |
) | ||
|
|
|||
Total Liabilities and Shareholders’ Deficit |
$ | |||
|
|
For the Three Months Ended September 30, 2021 |
For the Period March 3, 2021 (inception) through September 30, 2021 |
|||||||
(unaudited) |
(unaudited) |
|||||||
REVENUE |
$ | $ | ||||||
EXPENSES |
||||||||
Administration fee - related party |
||||||||
General and administrative |
||||||||
|
|
|
|
|||||
TOTAL EXPENSES |
||||||||
|
|
|
|
|||||
OTHER INCOME (EXPENSES) |
||||||||
Investment income from the Trust Account |
||||||||
Warrant offering expenses |
( |
) | ( |
) | ||||
Change in fair value of derivative warrant liabilities |
||||||||
|
|
|
|
|||||
TOTAL OTHER INCOME |
||||||||
|
|
|
|
|||||
Net income |
$ | $ | ||||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, redeemable Class A Ordinary Shares |
||||||||
|
|
|
|
|||||
Basic and diluted net income per share of redeemable Class A Ordinary Shares |
$ | $ | ||||||
|
|
|
|
|||||
Weighted average number of shares of non-redeemable ordinary shares outstanding, basic and diluted |
||||||||
|
|
|
|
|||||
Basic and diluted net income per share of non-redeemable ordinary shares |
$ | $ | ||||||
|
|
|
|
Class A Ordinary Shares |
Class B Ordinary Shares |
Additional Paid-In Capital |
Accumulated Deficit |
Shareholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance as of March 3, 2021 |
$ | $ | $ | $ | $ | |||||||||||||||||||||||
Issuance of Class B ordinary shares to Sponsor |
— | — | — | |||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance as of March 31, 2021 |
( |
) | ||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance as of June 30, 2021 |
( |
) | ||||||||||||||||||||||||||
Sale of Units in value of public warrants, net of offering costs |
||||||||||||||||||||||||||||
Forfeiture of Class B Ordinary Shares |
— | — | ( |
) | ( |
) | — | — | ||||||||||||||||||||
Class B Ordinary Shares transferred from Sponsor for services |
— |
— |
— |
— |
— | |||||||||||||||||||||||
Re easurement adjustment of Class A ordinary shares to redemption valuem |
— |
— |
— |
— |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||||||
Balance as of September 30, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
For the Period March 3, 2021 (inception) through September 30, 2021 |
||||
(unaudited) |
||||
Cash Flows From Operating Activities: |
||||
Net income |
$ | |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Investment income earned on treasury securities held in the Trust Account |
( |
) | ||
Costs associated with warrant liabilities |
||||
Gain on change in fair value of derivative liabilities |
( |
) | ||
Share-based compensation |
||||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
( |
) | ||
Accounts payable and accrued expenses |
||||
Net Cash Used In Operating Activities |
( |
) | ||
Cash Flows From Investing Activities: |
||||
Cash deposited into the Trust Account |
( |
) | ||
Net Cash Used In Investing Activities |
( |
) | ||
Cash Flows From Financing Activities: |
||||
Sale of Units in the Initial Public Offering, net of underwriting discount |
||||
Sale of Private Placement Warrants to the Sponsor |
||||
Payment of offering costs |
( |
) | ||
Net Cash Provided By Financing Activities |
||||
Net change in cash and cash equivalents |
||||
Cash and cash equivalents at beginning of period |
||||
Cash and cash equivalents at end of period |
$ |
|||
Supplemental disclosure of non-cash financing activities: |
||||
Initial classification of fair value of warrants |
$ | |||
Deferred underwriting compensation charged to additional paid-in capital in connection with the Initial Public Offering |
$ | |||
Formation and offering costs paid by Sponsor in exchange for Class B ordinary shares |
$ | |||
Formation and operating costs paid by related party |
$ | |||
Measurement adjustment of Class A ordinary shares to redemption value |
$ |
As previously reported |
Adjustments |
As restated |
||||||||||
July 20, 2021 balance sheet (Form 8-K) |
| |||||||||||
Temporary equity |
$ |
$ |
$ |
|||||||||
Shareholders’ equity (deficit) |
||||||||||||
Class A ordinary shares |
( |
) | ||||||||||
Class B ordinary shares |
||||||||||||
Additional paid-in capital |
( |
) | ||||||||||
Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||
Total shareholders’ equity (deficit) |
$ |
$ |
( |
) | $ |
( |
) |
Gross proceeds |
$ |
|||
Less: |
||||
Proceeds allocated to the Public Warrants |
( |
) | ||
Shares of Class A ordinary share issuance costs |
( |
) | ||
( |
) | |||
Plus: |
||||
Measurement adjustment of carrying value to redemption value |
||||
Class A Common Stock subject to possible redemption |
$ |
|||
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income per ordinary share |
— | — |
— | — |
||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income, as adjusted |
$ | $ |
$ | $ |
||||||||||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average shares outstanding |
||||||||||||||||
Basic and diluted net income per ordinary share |
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $18.00 per share (as adjusted for share splits, share dividends, reorganization, recapitalizations and the like) for any |
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• |
at a price equal to a number of shares of Class A Com m on Stock to be determined by reference to the agreed table (i.e., “make-whole table”) set forth in the warrant agreement based on the redemption date and the “fair market value” of the Class A Common Stock; |
• | if, and only if, the last reported sale price of our Class A ordinary shares equals or exceeds $10.00 per public share (as adjusted per share subdivisions, share dividends, reorganizations, recapitalizations and the like) on the trading day before the Company sends the notice of redemption to the warrant holders; and |
• | if, and only if, the private placement warrants are also concurrently exchanged at the same price (equal to a number of Class A ordinary shares) as the outstanding public warrants, as described above. |
NOTE 9. |
FAIR VALUE MEASUREMENTS |
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description |
Level |
September 30, 2021 |
||||||
Assets: |
||||||||
Cash held in Trust Account |
1 | $ | ||||||
Liabilities: |
||||||||
Warrant liability – Private Placement Warrants |
2 |
$ | ||||||
Warrant liability – Public Warrants |
1 | $ |
July 20, 2021 |
||||
Risk-free interest rate |
% | |||
Expected life |
||||
Expected volatility of underlying shares |
% | |||
Dividends |
% |
• | may significantly dilute the equity interest of our existing investors, which dilution would increase if the anti-dilution provisions in the Class B ordinary shares resulted in the issuance of Class A ordinary shares on a greater than one-to-one |
• | may subordinate the rights of holders of Class A ordinary shares if preference shares are issued with rights senior to those afforded our Class A ordinary shares; |
• | could cause a change in control if a substantial number of our Class A ordinary shares are issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors; |
• | may have the effect of delaying or preventing a change of control of us by diluting the share ownership or voting rights of a person seeking to obtain control of us; and |
• | may adversely affect prevailing market prices for our Class A ordinary shares and/or warrants. |
• | default and foreclosure on our assets if our operating revenues after an Initial Business Combination are insufficient to repay our debt obligations; |
• | acceleration of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant; |
• | our immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand; |
• | our inability to obtain necessary additional financing if the debt security contains covenants restricting our ability to obtain such financing while the debt security is outstanding; |
• | our inability to pay dividends on our Class A ordinary shares; |
• | using a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for dividends on our Class A ordinary shares if declared, expenses, capital expenditures, acquisitions and other general corporate purposes; |
• | limitations on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate; |
• | increased vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation; and |
• | limitations on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, execution of our strategy and other purposes and other disadvantages compared to our competitors who have less debt. |
* | Filed herewith. |
** | These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. |
BLACK SPADE ACQUISITION CO | ||||
By: | /s/ Chi Wai Dennis Tam | |||
Name: | Chi Wai Dennis Tam | |||
Title: | Chairman and Co-Chief Executive Officer(Principal Executive Officer) | |||
By: | /s/ Francis Chi Yin Ng | |||
Name: | Francis Chi Yin Ng | |||
Title: | President and Chief Financial Officer (Principal Financial and Accounting Officer) |