XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class A Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Series Seed Stock [Member]
Preferred Stock [Member]
Series Seed-1 Stock [Member]
Preferred Stock [Member]
Series Seed-2 Stock [Member]
Preferred Stock [Member]
Series A-1 Stock [Member]
Preferred Stock [Member]
Series A-2 Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
SAFEs [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Warrants [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Convertible Debt [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Notes Payable, Related Parties [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Treasury Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Beginning balance at Dec. 31, 2020 $ (87,375)     $ 272   $ 62,475 $ 10,383 $ 20,903 $ 11,315 $ 4,640 $ 15,234 $ 0         $ 0 $ (23) $ 4,682 $ (92,306)
Beginning balance, common shares at Dec. 31, 2020       60,360,523 10,999,149                         3,169,093    
Beginning balance, preferred shares at Dec. 31, 2020             7,831,528 22,876,457 14,615,399 1,871,511 6,307,690 0         0      
Issuance of common stock upon exercise of stock options, shares       27,855                                
Issuance of common stock upon exercise of stock options 10                                   10  
Issuance of stock, shares       485,837                         15,365,574      
Issuance of stock 103                               $ 122,843   103  
Exhange of preferred stock, shares             (7,831,528) (22,876,457) (14,615,399) (1,871,511) (6,307,690) 53,502,585                
Exchange of preferred stock             $ (10,383) $ (20,903) $ (11,315) $ (4,640) $ (15,234) $ 62,475                
Conversion of stock, shares                         4,539,060 134,106 3,624,114 423,230        
Conversion of stock                         $ 35,600 $ 614 $ 27,545 $ 2,205        
Vesting of restricted stock, shares       15,405                                
Retirement of treasury stock in merger, shares       (3,169,093)                           3,169,093    
Retirement of treasury stock in merger                                   $ 23 (23)  
Stock-based compensation expense 4,139                                   4,139  
Reclassification of common stock to Class A, shares       (2,874,984) 2,874,984                              
Net loss (58,930)                                     (58,930)
Ending balance at Jun. 30, 2021 (142,053)     $ 272   $ 251,282 $ 0 $ 0 $ 0 $ 0 $ 0 $ 128,439         $ 122,843 $ 0 8,911 (151,236)
Ending balance, common shares at Jun. 30, 2021       54,845,543 13,874,133                              
Ending balance, preferred shares at Jun. 30, 2021             0 0 0 0 0 62,223,095         15,365,574      
Ending balance, treasury shares at Jun. 30, 2021                                   0    
Beginning balance at Dec. 31, 2021 $ 128,619     $ 278                             357,822 (229,481)
Beginning balance, common shares at Dec. 31, 2021   111,518,094 13,874,132 111,518,094 13,874,132                              
Issuance of common stock upon exercise of stock options, shares 1,013,541     611,611                                
Issuance of common stock upon exercise of stock options $ 233                                   233  
Stock-based compensation expense 4,004                                   4,004  
Net loss (35,515)                                     (35,515)
Ending balance at Jun. 30, 2022 $ 97,341     $ 278                             $ 362,059 $ (264,996)
Ending balance, common shares at Jun. 30, 2022   112,129,705 13,874,132 112,129,705 13,874,132