XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2022
Business Combinations [Abstract]  
Summary of Net Assets (Liabilities) Acquired

The net assets (liabilities) acquired were as follows (in thousands):

 

 

 

Oppilan

 

 

Zomagen

 

 

Total

 

Cash and cash equivalents

 

$

1,748

 

 

$

151

 

 

$

1,899

 

Prepaid expenses and other assets

 

 

587

 

 

 

12

 

 

 

599

 

Property and equipment, net

 

 

10

 

 

 

6

 

 

 

16

 

Other long-term assets

 

 

 

 

 

7

 

 

 

7

 

Accounts payable

 

 

(453

)

 

 

(349

)

 

 

(802

)

Accrued expenses

 

 

(722

)

 

 

(854

)

 

 

(1,576

)

Net assets (liabilities) acquired

 

$

1,170

 

 

$

(1,027

)

 

$

143

 

Summary of Determination of Purchase Price and Related Charge to IPR&D

The determination of the purchase price and related charge to IPR&D as of December 31, 2021 is as follows (in thousands):

 

 

 

Oppilan

 

 

Zomagen

 

 

Total

 

Net assets (liabilities) acquired

 

$

1,170

 

 

$

(1,027

)

 

$

143

 

Fair value of shares issued

 

 

13,498

 

 

 

7,534

 

 

 

21,032

 

Transaction fees

 

 

370

 

 

 

207

 

 

 

577

 

Fair value of vested common stock options exchanged

 

 

141

 

 

 

87

 

 

 

228

 

Purchase price

 

 

14,009

 

 

 

7,828

 

 

 

21,837

 

Acquired IPR&D

 

$

12,839

 

 

$

8,855

 

 

$

21,694