XML 20 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net loss $ (188,425) $ (44,437)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 33,135 30,171
Stock-based compensation 188,613 79
Deferred income taxes (1,635) (170)
Change in fair value of warrant and derivative liabilities 5,000 16,400
Gain on extinguishment of debt (10,000)  
Others, net 2,509 2,880
Changes in non-cash working capital (net of acquisitions):    
Account receivable 7,423 28,967
Prepaid expenses (1,917) (450)
Other current assets 4,316 349
Other non-current assets (542) 1,294
Deferred revenue (1,314) 184
Accounts payable (17,961) (325)
Accrued expenses and other current liabilities 2,762 (19,405)
Other non-current liabilities 1,402 1,105
Net cash provided by operating activities 23,366 16,642
Cash flows from investing activities:    
Capital expenditures (6,883) (1,903)
Website and software development costs (13,421) (17,505)
Business and asset acquisitions, net of cash acquired (2,159)  
Net cash used for investing activities (22,463) (19,408)
Cash flows from financing activities:    
Proceeds from initial public offering, net of issuance costs 126,538  
Cash paid for acquisition related liabilities (64) (496)
Proceeds from term loan, net of issuance cost 183,311  
Proceeds from paycheck protection program loan   10,000
Repurchase of restricted stock (64,468)  
Exercise of warrants and options 110  
Repayments against the credit facilities (180,745) (3,500)
Net cash provided by financing activities 64,682 6,004
Effect of exchange rate changes on cash and cash equivalents (130) (102)
Net increase in cash and cash equivalents 65,455 3,136
Cash and cash equivalents, beginning of period 50,725 37,818
Cash and cash equivalents, end of period 116,180 40,954
Supplemental cash flow disclosures including non-cash activities:    
Cash paid for interest 5,673 10,330
Cash paid for income taxes, net 1,294 1,224
Contingent consideration liability established in connection with acquisitions 1,795  
Shares issued in connection with acquisitions and other agreements 6,650 423
Dividends on redeemable convertible preferred stock settled in Company's equity 60,082  
Non-cash settlement of warrants and derivative liabilities 63,100  
Capitalized stock-based compensation as website and software development costs 8,830  
Non-cash consideration for website and software development costs $ 45 $ 770