XML 32 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Disclosures
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Disclosures
12.
Fair Value Disclosures
Fair value is the price that would be received from the sale of an asset or paid to transfer a liability assuming an orderly transaction in the most advantageous market at the measurement date. U.S. GAAP establishes a hierarchical disclosure framework which prioritizes and ranks the level of observability of inputs used in measuring fair value. These tiers include:
Level 1 is defined as observable inputs such as quoted prices in active markets for identical assets;
Level 2 is defined as observable inputs other than Level 1 prices such as quoted prices for similar assets; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level 3 is defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table represents the fair value of the financial instruments measured at fair value on a recurring basis:
 
 
  
As of September 30, 2021
 
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
  
Total
 
     
            
     
            
     
            
     
            
 
Assets
                                   
Cash and cash equivalents*
  
$
5,764
 
  
$
—  
    
$
—  
    
$
5,764
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets measured at fair value
  
$
5,764
 
  
$
—  
    
$
—  
    
$
5,764
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Derivative liability
  
$
—  
    
$
—  
    
$
—  
    
$
—  
 
Warrant liability
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Acquisition related liabilities
  
 
—  
 
  
 
—  
 
  
 
24,886
 
  
 
24,886
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities measured at fair value
  
$
—  
    
$
—  
    
$
24,886
 
  
$
24,886
 
    
 
 
    
 
 
    
 
 
    
 
 
 
    
As of December 31, 2020
 
Assets
  
Level 1
    
 Level 2 
    
Level 3
    
Total
 
Cash and cash equivalents*
   $   12,257      $       —        $ —        $ 12,257  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total assets measured at fair value
  
$
12,257
 
  
$
—  
    
$
—  
    
$
12,257
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities
                                   
Derivative liability
   $ —        $ —        $ 38,400      $ 38,400  
Warrant liability
     —          —          19,700        19,700  
Acquisition related liabilities
     —          —          23,155        23,155  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total liabilities measured at fair value
  
$
—  
    
$
—  
    
$
  81,255
 
  
$
 
 
81,255
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
*
Includes cash invested by the Company in certain money market accounts with a financial institution.
As noted above in Note 7, as of September 30, 2021 and December 31, 2020, the Company determined that the Term Loan is classified as Level 3 and the relevant fair values were approximately equal to the book value as of September 30, 2021 and $152,538 as of December 31, 2020.
The following table reconciles the changes in the fair value of the liabilities categorized within Level 3 of the fair value hierarchy for the nine months ended September 30, 2021 and year ended December 31, 2020:
 
    
Warrant
liability
    
Acquisition
related liabilities
    
Derivative
liability
 
Balance as of January 1, 2021
   $ 19,700      $ 23,155      $ 38,400  
Additions, net of payments
     —          1,744        —    
Change in fair value
     4,400        (13)        600  
Extinguishment of the warrant and derivative liabilities
     (24,100)        —          (39,000)  
    
 
 
    
 
 
    
 
 
 
Balance as of September 30, 2021
  
$
—  
    
$
24,886
 
  
$
—  
 
    
 
 
    
 
 
    
 
 
 
In connection with certain business combinations, the Company may owe additional purchase consideration (contingent consideration included in the acquisition related liabilities) based on the financial performance of the acquired entities after their acquisition. The fair value of the contingent consideration was determined using an unobservable input such as projected revenues or collections of accounts receivables. Changes in any of the assumptions related to the unobservable inputs identified above may change the contingent consideration’s fair value.