XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Unaudited Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Balance at Dec. 31, 2023 [1] $ 180,520 $ 1,140,849 $ (958,537) $ (2,010)   $ 189   $ 29
Balance (in shares) at Dec. 31, 2023         150,989,571 188,631,432 [1] 17,886,352 29,055,489 [1]
Restricted stock grants   (1)       $ 1    
Restricted stock grants (in shares)           1,420,286    
Shares repurchased (3,466) (3,466)            
Shares repurchased (in shares)           (324,753)    
Restricted stock forfeitures (in shares)           (331,160)    
Options exercised 434 434            
Options exercised (in shares)           97,158    
Stock-based compensation 53,729 53,729            
Restricted stock units vested (in shares)           130,149    
Foreign currency translation adjustment (50)     (50)        
Net loss (39,566)   (39,566)          
Balance at Mar. 31, 2024 [2] 191,601 1,191,545 (998,103) (2,060)   $ 190   $ 29
Balance (in shares) at Mar. 31, 2024         156,444,731 189,623,112 [2] 18,301,427 29,055,489 [2]
Balance at Dec. 31, 2023 [1] 180,520 1,140,849 (958,537) (2,010)   $ 189   $ 29
Balance (in shares) at Dec. 31, 2023         150,989,571 188,631,432 [1] 17,886,352 29,055,489 [1]
Foreign currency translation adjustment 1              
Net loss (67,632)              
Balance at Jun. 30, 2024 [3] 217,046 1,245,005 (1,026,169) (2,009)   $ 192   $ 27
Balance (in shares) at Jun. 30, 2024         164,510,430 191,931,933 [3] 17,607,759 27,151,106 [3]
Balance at Mar. 31, 2024 [2] 191,601 1,191,545 (998,103) (2,060)   $ 190   $ 29
Balance (in shares) at Mar. 31, 2024         156,444,731 189,623,112 [2] 18,301,427 29,055,489 [2]
Shares issued in connection with certain agreements 667 667        
Shares issued in connection with certain agreements (in shares)           43,152    
Restricted stock grants (in shares)           67,862    
Shares repurchased (2,919) (2,919)        
Shares repurchased (in shares)           (172,346)    
Restricted stock forfeitures (in shares)           (221,824)    
Shares issued in connection with employee stock purchase plan (in shares)           212,650    
Shares issued in connection with employee stock purchase plan 1,525 1,525        
Performance stock units vested (in shares)           150,315    
Options exercised 1,407 1,407        
Options exercised (in shares)           170,697    
Stock-based compensation 52,780 52,780        
Class B common stock transferred to Class A common stock           $ 2   $ (2)
Class B common stock transferred to Class A common stock (in shares)           1,904,383   (1,904,383)
Restricted stock units vested (in shares)           153,932    
Foreign currency translation adjustment 51     51        
Net loss (28,066)   (28,066)          
Balance at Jun. 30, 2024 [3] 217,046 1,245,005 (1,026,169) (2,009)   $ 192   $ 27
Balance (in shares) at Jun. 30, 2024         164,510,430 191,931,933 [3] 17,607,759 27,151,106 [3]
Balance at Dec. 31, 2024 [4] 676,801 1,706,885 (1,028,308) (2,013)   $ 213   $ 24
Balance (in shares) at Dec. 31, 2024         193,189,610 213,175,179 [4] 17,776,198 24,095,071 [4]
Shares issued in connection with certain agreements 3,667 3,667            
Shares issued in connection with certain agreements (in shares)           197,028    
Restricted stock grants (in shares)           30,388    
Shares repurchased (25,011) (25,010)       $ (1)    
Shares repurchased (in shares)           (1,616,625)    
Restricted stock forfeitures (in shares)           (247,629)    
Performance stock units vested (in shares)           312,724    
Options exercised 123 123            
Options exercised (in shares)           15,368    
Stock-based compensation 42,638 42,638            
Restricted stock units vested (in shares)           100,513    
Foreign currency translation adjustment (21)     (21)        
Net loss (21,600)   (21,600)          
Balance at Mar. 31, 2025 [5] 676,597 1,728,303 (1,049,908) (2,034)   $ 212   $ 24
Balance (in shares) at Mar. 31, 2025         196,372,966 211,966,946 [5] 18,593,583 24,095,071 [5]
Balance at Dec. 31, 2024 [4] 676,801 1,706,885 (1,028,308) (2,013)   $ 213   $ 24
Balance (in shares) at Dec. 31, 2024         193,189,610 213,175,179 [4] 17,776,198 24,095,071 [4]
Shares repurchased (57,059)              
Shares repurchased (in shares)           (4,290,076)    
Foreign currency translation adjustment (86)              
Net loss (34,414)              
Balance at Jun. 30, 2025 [6] 673,256 1,737,840 (1,062,722) (2,099)   $ 213   $ 24
Balance (in shares) at Jun. 30, 2025         200,966,624 213,263,264 [6] 19,410,968 24,095,071 [6]
Balance at Mar. 31, 2025 [5] 676,597 1,728,303 (1,049,908) (2,034)   $ 212   $ 24
Balance (in shares) at Mar. 31, 2025         196,372,966 211,966,946 [5] 18,593,583 24,095,071 [5]
Shares issued in connection with certain agreements 667 667            
Shares issued in connection with certain agreements (in shares)           50,736    
Purchase price allocation adjustments (9,006) (9,006)            
Restricted stock grants (in shares)           189,508    
Shares repurchased (32,048) (32,046)       $ (2)    
Shares repurchased (in shares)           (2,673,451)    
Restricted stock forfeitures (in shares)           (101,057)    
Shares issued in connection with employee stock purchase plan (in shares)           170,483    
Shares issued in connection with employee stock purchase plan 1,904 1,904            
Performance stock units vested   (2)       $ 2    
Performance stock units vested (in shares)           2,201,123    
Options exercised 853 853            
Options exercised (in shares)           129,712    
Stock-based compensation 47,168 47,168            
Restricted stock units vested   (1)       $ 1    
Restricted stock units vested (in shares)           1,329,264    
Foreign currency translation adjustment (65)     (65)        
Net loss (12,814)   (12,814)        
Balance at Jun. 30, 2025 [6] $ 673,256 $ 1,737,840 $ (1,062,722) $ (2,099)   $ 213   $ 24
Balance (in shares) at Jun. 30, 2025         200,966,624 213,263,264 [6] 19,410,968 24,095,071 [6]
[1] Includes 150,989,571 outstanding shares of Class A Common Stock, 17,886,352 outstanding shares of Class B Common Stock, 37,641,861 unvested shares of Class A restricted stock and 11,169,137 unvested shares of Class B restricted stock.
[2] Includes 156,444,731 outstanding shares of Class A Common Stock, 18,301,427 outstanding shares of Class B Common Stock, 33,178,381 unvested shares of Class A restricted stock and 10,754,062 unvested shares of Class B restricted stock.
[3] Includes 164,510,430 outstanding shares of Class A Common Stock, 17,607,759 outstanding shares of Class B Common Stock, 27,421,503 unvested shares of Class A restricted stock and 9,543,347 unvested shares of Class B restricted stock.
[4] Includes 193,189,610 outstanding shares of Class A Common Stock, 17,776,198 outstanding shares of Class B Common Stock, 19,985,569 unvested shares of Class A restricted stock and 6,318,873 unvested shares of Class B restricted stock.
[5] Includes 196,372,966 outstanding shares of Class A Common Stock, 18,593,583 outstanding shares of Class B Common Stock, 15,593,980 unvested shares of Class A restricted stock and 5,501,488 unvested shares of Class B restricted stock.
[6] Includes 200,966,624 outstanding shares of Class A Common Stock, 19,410,968 outstanding shares of Class B Common Stock, 12,296,640 unvested shares of Class A restricted stock and 4,684,103 unvested shares of Class B restricted stock.