XML 41 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2025
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of The Activity of Restricted Stock And RSUs Granted By The Company

Following is the activity of restricted stock and RSUs granted by the Company:

 

Shares

 

 

Weighted-Average
Grant Date Fair
Value

 

Non-vested as of January 1, 2025

 

 

32,029,604

 

 

$

11.26

 

Granted (1)

 

 

4,608,334

 

 

 

15.44

 

Vested (2)

 

 

(10,624,686

)

 

 

10.54

 

Forfeited (3)

 

 

(777,612

)

 

 

12.37

 

Non-vested as of June 30, 2025 (4)

 

 

25,235,640

 

 

$

12.30

 

 

(1)
During the six months ended June 30, 2025, the Company granted 219,896 shares of restricted stock and 4,388,438 RSUs to its employees, advisors and non-employee directors.
(2)
During the six months ended June 30, 2025, 9,194,909 shares of restricted stock and 1,429,777 RSUs were vested.
(3)
During the six months ended June 30, 2025, 348,686 shares of restricted stock and 428,926 RSUs were forfeited.
(4)
Includes 12,296,640 unvested shares of Class A restricted stock, 4,684,103 unvested shares of Class B restricted stock and 8,254,897 unvested RSUs, each as of June 30, 2025.
Summary of Transaction under the Plans and the 2021 Plan

Following is the summary of transactions under the Plans and the 2021 Plan:

 

 

Number of
options

 

 

Weighted-
average
exercise
price

 

 

Weighted-
average
remaining
contractual
life (years)

 

 

Aggregate
intrinsic
value (per share)

 

Outstanding options as of January 1, 2025

 

 

3,814,015

 

 

$

9.70

 

 

 

8.35

 

 

$

8.45

 

Granted

 

 

9,290,214

 

 

 

12.57

 

 

 

 

 

 

 

Exercised

 

 

(145,080

)

 

 

6.73

 

 

 

 

 

 

 

Forfeited

 

 

(130,308

)

 

 

10.64

 

 

 

 

 

 

 

Outstanding options as of June 30, 2025

 

 

12,828,841

 

 

$

11.80

 

 

 

9.40

 

 

$

1.53

 

Summary of Performance Stock Unit Award Activity

Following is the summary of PSUs subject to market conditions under the Company’s 2021 Plan:

 

Number of
PSUs

 

 

Weighted Average
Grant Date Fair
Value

 

Outstanding PSUs as of January 1, 2025

 

 

9,913,174

 

 

$

16.27

 

Granted

 

 

 

 

 

 

Performance Adjustment

 

 

2,694,032

 

 

 

17.83

 

Vested and Issued

 

 

(2,513,847

)

 

 

17.10

 

Forfeited

 

 

(213,571

)

 

 

16.20

 

Outstanding PSUs as of June 30, 2025

 

 

9,879,788

 

 

$

16.48

 

Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions

 

 

As of June 30, 2025

 

Dividend yield

 

 

0.0

%

Risk free interest rate

 

 

4.3

%

Volatility

 

 

65.4

%

Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Share Based Compensation Stock Options Valuation Assumptions

 

 

As of June 30, 2025

 

Dividend yield

 

 

0.0

%

Volatility

 

 

55.0

%

Expected Term (years)

 

 

6.11

 

Risk free rate of interest

 

 

4.0

%